Question

In: Accounting

The adjusted trial balance of Monona Inc. as of December 31, 2020, follows. Adjusted Trial Balance...

The adjusted trial balance of Monona Inc. as of December 31, 2020, follows.

Adjusted Trial Balance
December 31, 2020
Acct. No. Account Debit Credit
100 Cash $18,000 $
104 Accounts receivable 35,000
105 Allowance for doubtful accounts 1,775
106 Inventory 40,000
108 Prepaid insurance 2,400
150 Land 5,725
155 Building 100,000
156 Equipment 30,000
162 Accumulated depreciation 6,250
202 Accounts payable 37,500
204 Salaries payable 2,250
208 Deferred service revenue 1,000
210 Interest payable 250
240 Note payable 75,000
302 Common stock 92,500
304 Retained earnings 6,000
310 Dividends 2,500
400 Sales revenue 250,000
402 Service revenue 12,500
510 Costs of goods sold 120,000
512 Salaries expense 115,000
520 Repair expense 1,000
526 Insurance expense 1,800
528 Depreciation expense 6,600
540 Interest expense 6,000
542 Bad debt expense

1,000

Totals

$485,025

$485,025

a. Prepare the income statement for the year ended December 31, 2020.
b. Prepare the statement of stockholders’ equity for the year ended December 31, 2020. Assume that the common stock was issued prior to 2020.
c. Prepare the balance sheet on December 31, 2020

Solutions

Expert Solution


Related Solutions

The adjusted trial balance for Cowboy Company follows: Cowboy Company Adjusted Trial Balance December 31, 2019...
The adjusted trial balance for Cowboy Company follows: Cowboy Company Adjusted Trial Balance December 31, 2019 ACCOUNT NAME DEBIT CREDIT Cash       101,100 Accounts Receivable           5,000 Prepaid Rent           2,200 Building       120,000 Accumulated Depreciation - Building         80,000 Accounts Payable           3,000 Salaries Payable           5,600 Interest Payable           4,500 Unearned Revenue           9,500 Notes Payable         50,000 Cowboy, Capital         70,000 Cowboy, Withdrawals         30,000 Fees Earned       115,000 Wages Expense         40,000 Rent Expense         26,400...
The adjusted trial balance of Karise Repairs on December 31, 2017, follows.
  The adjusted trial balance of Karise Repairs on December 31, 2017, follows. KARISE REPAIRSAdjusted Trial BalanceDecember 31, 2017 No. Account Title Debit   Credit 101 Cash $ 113,000           124 Office supplies   1,800           128 Prepaid insurance   2,850           167 Equipment   54,000           168 Accumulated depreciation—Equipment         $ 5,400   201 Accounts payable        ...
Selected information from the adjusted trial balance of Warmers Inc. as of December 31, 2019, follows:...
Selected information from the adjusted trial balance of Warmers Inc. as of December 31, 2019, follows: Department A Department B Total Merchandise Inventory, January 1 $ 43,000 $ 13,000 $ 56,000 Merchandise Inventory, December 31 53,000 10,800 63,800 Sales 493,800 329,200 823,000 Sales Returns and Allowances 4,938 3,292 8,230 Purchases 190,000 105,000 295,000 Freight In 480 480 960 Purchases Returns and Allowances 1,400 480 1,880 Sales Salaries Expense 98,000 48,000 146,000 Advertising Expense 14,800 4,800 19,600 Store Supplies Expense 640...
The adjusted trial balance for Tybalt Construction as of December 31, 2018, follows. TYBALT CONSTRUCTION Adjusted...
The adjusted trial balance for Tybalt Construction as of December 31, 2018, follows. TYBALT CONSTRUCTION Adjusted Trial Balance December 31, 2018 No. Account Title Debit Credit 101 Cash $ 7,500 104 Short-term investments 22,000 126 Supplies 9,200 128 Prepaid insurance 8,600 167 Equipment 55,000 168 Accumulated depreciation—Equipment $ 27,500 173 Building 162,000 174 Accumulated depreciation—Building 54,000 183 Land 64,470 201 Accounts payable 16,000 203 Interest payable 2,000 208 Rent payable 3,200 210 Wages payable 2,700 213 Property taxes payable 900...
The adjusted trial balance for Tybalt Construction as of December 31, 2018, follows. TYBALT CONSTRUCTION Adjusted...
The adjusted trial balance for Tybalt Construction as of December 31, 2018, follows. TYBALT CONSTRUCTION Adjusted Trial Balance December 31, 2018 No. Account Title Debit Credit 101 Cash $ 7,500 104 Short-term investments 22,000 126 Supplies 9,200 128 Prepaid insurance 8,600 167 Equipment 55,000 168 Accumulated depreciation—Equipment $ 27,500 173 Building 162,000 174 Accumulated depreciation—Building 54,000 183 Land 64,470 201 Accounts payable 16,000 203 Interest payable 2,000 208 Rent payable 3,200 210 Wages payable 2,700 213 Property taxes payable 900...
The adjusted trial balance for Tybalt Construction as of December 31, 2017, follows. TYBALT CONSTRUCTION Adjusted...
The adjusted trial balance for Tybalt Construction as of December 31, 2017, follows. TYBALT CONSTRUCTION Adjusted Trial Balance December 31, 2017 No. Account Title Debit Credit 101 Cash $ 7,500 104 Short-term investments 23,000 126 Supplies 8,800 128 Prepaid insurance 7,700 167 Equipment 50,000 168 Accumulated depreciation—Equipment $ 25,000 173 Building 168,000 174 Accumulated depreciation—Building 56,000 183 Land 62,280 201 Accounts payable 16,500 203 Interest payable 2,000 208 Rent payable 3,200 210 Wages payable 2,000 213 Property taxes payable 1,000...
The adjusted trial balance for Tybalt Construction as of December 31, 2019, follows. TYBALT CONSTRUCTION Adjusted...
The adjusted trial balance for Tybalt Construction as of December 31, 2019, follows. TYBALT CONSTRUCTION Adjusted Trial Balance December 31, 2019 No. Account Title Debit Credit 101 Cash $ 6,000 104 Short-term investments 24,000 126 Supplies 8,300 128 Prepaid insurance 7,300 167 Equipment 50,000 168 Accumulated depreciation—Equipment $ 25,000 173 Building 177,000 174 Accumulated depreciation—Building 59,000 183 Land 53,520 201 Accounts payable 15,000 203 Interest payable 2,300 208 Rent payable 3,600 210 Wages payable 2,900 213 Property taxes payable 800...
The adjusted trial balance for DVD Concepts at December 31, 2017, as follows: DVD CONCEPTS Adjusted...
The adjusted trial balance for DVD Concepts at December 31, 2017, as follows: DVD CONCEPTS Adjusted Trial Balance Year Ended December 31, 2017                                                                     Accounts                                                                           Debit                                                                                                                                                Credit                                                                        Cash                                                 $    8,000 Accounts Receivable                             16,000 Supplies                                                  6,000 Prepaid Insurance                                   8,000 Computer Equipment                          210,000 Accum. Depreciation—Computer Equipment                                                                                                                                  $ 25,000 Accounts Payable                                                                                                                                     20,000 Note Payable                                                                                                                                     71,000 Salaries Payable                                                                                                                                       3,000 J. Yan, Capital                                                                                                                                   109,000 J. Yan, Withdrawals                              12,000 DVD Rental Revenue                                                                                                                                   133,000 Advertising Expense                             26,000 Depreciation Expense                          ...
The adjusted trial balance for Tybalt Construction as of December 31, 2015, follows. TYBALT CONSTRUCTION Adjusted...
The adjusted trial balance for Tybalt Construction as of December 31, 2015, follows. TYBALT CONSTRUCTION Adjusted Trial Balance December 31, 2015 No.   Account Title   Debit   Credit 101   Cash      $   5,000                  104   Short-term investments         23,000                  126   Supplies         8,100                  128   Prepaid insurance         7,000                  167   Equipment         40,000                  168   Accumulated...
The adjusted trial balance for Tybalt Construction as of December 31, 2017, follows. TYBALT CONSTRUCTION Adjusted...
The adjusted trial balance for Tybalt Construction as of December 31, 2017, follows. TYBALT CONSTRUCTION Adjusted Trial Balance December 31, 2017 No. Account Title Debit Credit 101 Cash $ 8,000 104 Short-term investments 22,500 126 Supplies 9,100 128 Prepaid insurance 8,800 167 Equipment 50,000 168 Accumulated depreciation—Equipment $ 25,000 173 Building 177,000 174 Accumulated depreciation—Building 59,000 183 Land 54,420 201 Accounts payable 17,500 203 Interest payable 2,600 208 Rent payable 3,000 210 Wages payable 2,300 213 Property taxes payable 900...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT