2018 2017 Sales revenue 9,245,000 Interest revenue 850,000 Royalties revenue 1,450,000 Dividend revenue 150,000 Depreciation-building 147,500...

		2018	2017
Sales revenue		9,245,000
Interest revenue		850,000
Royalties revenue		1,450,000
Dividend revenue		150,000
Depreciation-building		147,500
Depreciation-plant		262,500
Depreciation-equipment		75,000
Research and development expenditure		1,650,000
Cost of goods sold		4,005,000
Warranty expense		195,000
Wages and salaries expense		3,475,000
Long service leave expense		235,000
Interest expense		305,000
Rates and taxes on property		145,500
Doubtful debts expense		142,500
Accounts receivable		675,000	375,000
Estimated uncollectible debts		182,000	95,000
Interest receivable		300,000	275,000
Royalties receivable		920,000	745,000
Land (at cost)		2,500,000	2,500,000
Buildings		3,200,000	3,200,000
Accumulated depreciation-buildings		442,500	295,000
Plant	2,100,000			2,100,000
Accumulated depreciation-Plant	787,500			525,000
Equipment	750,000			750,000
Accumulated depreciation-equipment	225,000			150,000
Wages and salaries payable	345,000			265,000
Provision for long service leave	355,000			245,000
Provision for warranty claims	130,000			115,000
Interest payable	100,000			100,000	Additional Information 1. All depreciable assets were acquired on 1 July 2015. For financial reporting purposes, depreciation is recognised on a straight line basis, over 20 years for buildings (estimated residual value $250,000), eight years for plant and 10 years for equipment. For tax purposes, straight line depreciation is applied over 40, 10 and eight years respectively. 2. After reviewing all relevant information, the directors determined that, at 30 June 2018, the plant was impaired by $250,000 (this is not reflected in the amounts presented in the trial balance). 3. On 30 June 2018, after careful consideration, the directors of Bula Island Ltd decided to adopt the fair value model for land; the fair value of land on 1 July 2017 was $3,500,000 and on 30 June 2018 was $3,250,000. 4. The research and development expenditure qualifies for the additional 25% taxation deduction. 5. The tax rate at 30 June 2017 was 30%. On 15 June 2018, legislation was enacted decreasing the tax rate to 25% effective 1 July 2018. Required: 1. Calculate the amount of current tax expense. Use an appropriately labelled table for this task. 2. Prepare a deferred tax worksheet to calculate the amounts for deferred tax assets and deferred tax liabilities for the reporting period 30 June 2018. Use an appropriately labelled table for this task. 3. Prepare journal entries for the income tax expense related items for the reporting period 30 June 2018

Expert Solution

ekkarill92 answered 2 years ago

2017 2018 Sales $ 2,900 3,300 COGS 2,030 2,310 Interest 410 420 Dividends 56 79 Depreciation...

2017 2018 Sales $ 2,900 3,300 COGS 2,030 2,310 Interest 410 420 Dividends 56 79 Depreciation 290 330 Cash 250 150 Receivables 242 412 Current liabilities 900 1,100 Inventory 1,015 900 Long-term debt 3,200 3,100 Net fixed assets 6,000 5,700 Retained earnings 1,050 ? Tax rate 34% 34% Given the above information, what is the operating cash flow and retained earnings balance for 2018?

2017 2018 Sales $ 785 COGS 460 Interest 35 Dividends 17 Depreciation 210 Cash 70 75...

2017 2018 Sales $ 785 COGS 460 Interest 35 Dividends 17 Depreciation 210 Cash 70 75 Accounts receivables 563 502 Accounts Payable 390 405 Inventory 662 640 Long-term debt 340 410 Net fixed assets 1,680 1,413 Common stock 700 235 Tax rate 35% 35% Calculate the EBIT 426 90 535 115 Calculate the net income 49 60 52 46 Calculate the cash flow from operation -226 194 238 360 Calculate the cash flow from investment 57 485 -43 98 Calculate...

2017 2018 Sales $2,900 $3,300 COGS 2,030 2,310 Interest 410 420 Dividends 56 79 Depreciation 290...

2017 2018 Sales $2,900 $3,300 COGS 2,030 2,310 Interest 410 420 Dividends 56 79 Depreciation 290 330 Cash 250 150 Receivables 242 412 Current liabilities 900 1,100 Inventory 1,015 900 Long-term debt 3,200 3,100 Net fixed assets 6,000 5,700 Tax rate 34% 34% What is cash flow to stockholders for 2018? A. $79 B. $189 C. $445 D. $524 E. $603 Why is the answer E? please explain.

Inventories $150,000 Cost of Goods Sold $250,000 Administrative Expenses $50,000 Accumulated Depreciation $150,000 Sales $700,000 Depreciation...

Inventories $150,000 Cost of Goods Sold $250,000 Administrative Expenses $50,000 Accumulated Depreciation $150,000 Sales $700,000 Depreciation Expense $25,000 Selling Expenses $150,000 Common Stock Dividends $18,000 Interest Expense $18,000 Corporate Tax Rate 30% Prepare an income statement using the information given below. Make sure to identify gross profit, operating income, and net income. Please define what each number represents and why it is important to a business.

Dividend revenue and interest revenue are reported in the income statement as a component of a...

Dividend revenue and interest revenue are reported in the income statement as a component of a company's net income True or False

George owned a restaurant. He purchased the building for 200,000, and had taken 150,000 of depreciation...

George owned a restaurant. He purchased the building for 200,000, and had taken 150,000 of depreciation on the building. It was destroyed by a fire on 04/17/18. it was insured for 300,000 and the insurance Company paid George 280,000 on 12/06/18. The fire was considered a natural disaster area. If George wants to avoid recognition of the gain, what is the minimum amount he must pay for a new restaurant, and if he purchases a new restaurant for 250,000 on...

2017 2018 Sales $ 2,050 $ 2,200 Depreciation 295 295 Cost of goods sold 705 801...

2017 2018 Sales $ 2,050 $ 2,200 Depreciation 295 295 Cost of goods sold 705 801 Other expenses 170 140 Interest 137 158 Cash 1,075 1,099 Accounts receivable 1,423 1,603 Short-term notes payable 208 195 Long-term debt 3,600 4,200 Net fixed assets 9,015 9,230 Accounts payable 1,129 1,095 Inventory 2,530 2,600 Dividends 250 ? Common Shares 1,000 Tax rate 40% 40% 2017 2018 Sales $ 2,050 $ 2,200 Depreciation 295 295 Cost of goods sold 705 801 Other expenses 170...

Grouper Corporation had net sales of $2,427,000 and interest revenue of $31,500 during 2017. Expenses for...

Grouper Corporation had net sales of $2,427,000 and interest revenue of $31,500 during 2017. Expenses for 2017 were cost of goods sold $1,461,400, administrative expenses $212,500, selling expenses $296,600, and interest expense $50,800. Grouper’s tax rate is 30%. The corporation had 104,800 shares of common stock authorized and 73,590 shares issued and outstanding during 2017. Prepare a condensed multiple-step income statement for Grouper Corporation

Salim, a self-employed plumber, received the following income in 2017/2018: Building society interest £ 4,200 Dividends...

Salim, a self-employed plumber, received the following income in 2017/2018: Building society interest £ 4,200 Dividends from a UK company £ 3,800 Trading Income £ 80,000 He paid allowable interest of £3,000 on 15 August 2017/2018. The following tax rates are applicable during the fiscal year. BAND CATEGORY TAX RATE OTHER INCOME Basic rate 0 - £37,400 20% Higher rate 37401-150,000 40% SAVING INCOME Starting rate 0 - £2,440 10% Basic rate 2441-37400 20% Higher rate 37401-150,000 40% DIVIDEND...

Initial Investment: $1,000,000 WACC: 10% Revenue: 850,000 COGS: $540,000 Operating Expenses: $50,000 Depreciation Expense: $125,000 Tax...

Initial Investment: $1,000,000 WACC: 10% Revenue: 850,000 COGS: $540,000 Operating Expenses: $50,000 Depreciation Expense: $125,000 Tax Expense: $28,350 What is the cumulative Net Cash Flow for the first year?

Question