Question

In: Finance

Inventories $150,000 Cost of Goods Sold $250,000 Administrative Expenses $50,000 Accumulated Depreciation $150,000 Sales $700,000 Depreciation...

Inventories

$150,000

Cost of Goods Sold

$250,000

Administrative Expenses

$50,000

Accumulated Depreciation

$150,000

Sales

$700,000

Depreciation Expense

$25,000

Selling Expenses

$150,000

Common Stock Dividends

$18,000

Interest Expense

$18,000

Corporate Tax Rate

30%

Prepare an income statement using the information given below. Make sure to identify gross profit, operating income, and net income. Please define what each number represents and why it is important to a business.

Solutions

Expert Solution

Income statement

Amount ($) Amount ($)
Sales 700000
Less:cost of goods sold 250000
Gross profit 450000
Less : operating expenses
a) Selling expenses 150000
b) Administrative expenses 50000
c) Depreciation expense 25000 225000
Operating income 225000
Less :non operating expense
Interest expense 18000
Income before taxes 207000
Less : Tax (30% of income before taxes) 62100
Net income 144900

1. Gross profit
Gross profit means total sales minus cost incurred for producing a product. Here gross profit is $250000, the gross profit margin is( gross profit /sales ) *100 which is 35.71% which is a good one.gross profit is very important for measuring the performance of an organization and also helps to determine how efficiently the organization has utilized raw materials and labor, etc.

2. Operating income
Operating income is an organization's income from operations by deducting all the operating expenses excluding interest expenses and taxes. here operating income margin is (operating income /net sales )*100 which is 32.14% which is also a higher one. A higher the operating income indicates the company is performing better

3. Net income
Net income is an organization's profit after deducting all the expenses of an organization. Here net income margin is (Net income/sales)*100 which is 20.7% which is not very high but a decent one.Net income is very significant for an organization for paying dividends, getting loans from banks, and for increasing the wealth, and further development of an organization.


Related Solutions

BOK has sales of $500,000, Cost of Goods Sold of $140,000, administrative expenses of $20,000 depreciation...
BOK has sales of $500,000, Cost of Goods Sold of $140,000, administrative expenses of $20,000 depreciation expense of $10,000, and interest expense of $30,000. What is the net income for the firm using the following tax schedule? Taxable Income Tax Rate $ 1-50,000 10% $ 50,001-75,000 20% $ 75,001-100,000 30% $100,001-335,000 40% $335,001 + 50%
The Mohamed & Ahmed Co. reports net sales $ 150,000, cost of goods sold $ 50,000,...
The Mohamed & Ahmed Co. reports net sales $ 150,000, cost of goods sold $ 50,000, selling and administrative expenses $ 37,000. Interest allowances are Mohamed $9,000 and Ahmed $6,000; partner salary allowances are Mohamed $30,000 and Ahmed $25,000 and the remainder is shared 6:4 respectively. Instructions: Indicate the division of net income to each partner and prepare journal entry for net income/net loss division. Solution question 4: Item Mohamed Ahmed Total Journal entry:         Date Account title and explanation...
Solano Company has sales of $700,000, cost of goods sold of $470,000, other operating expenses of...
Solano Company has sales of $700,000, cost of goods sold of $470,000, other operating expenses of $50,000, average invested assets of $2,100,000, and a hurdle rate of 9 percent. Required: 1. Determine Solano’s return on investment (ROI), investment turnover, profit margin, and residual income. 2. Several possible changes that Solano could face in the upcoming year follow. Determine each scenario’s impact on Solano’s ROI and residual income. (Note: Treat each scenario independently.) a. Company sales and cost of goods sold...
Raines Umbrella Corp. had sales of $608,674. Cost of goods sold, administrative and selling expenses, and...
Raines Umbrella Corp. had sales of $608,674. Cost of goods sold, administrative and selling expenses, and depreciation expenses were $547,602, $89,764, and $80,449, respectively. In addition, the company had an interest expense of $85,353 and a tax rate of 31 percent. (Ignore any tax loss carryback or carryforward provisions. This means that if the company does not have any taxable income, they do not pay any tax.) Suppose Raines Umbrella Corp. paid out $52,441 in cash dividends. If spending on...
During 2019,Rainbow Umbrella Corp. had sales of $860,000. Cost of goods sold, administrative and selling expenses,...
During 2019,Rainbow Umbrella Corp. had sales of $860,000. Cost of goods sold, administrative and selling expenses, and depreciation expenses were $680,000, $85,000, and $180,000, respectively. In addition, the company had an interest expense of $55,000 and a tax rate of 21 percent. (Assume that interest is fully deductible.) Suppose the company paid out $65,000 in cash dividends. If spending on net fixed assets and net working capital was zero, and if no new stock was issued during the year, what...
A company has revenues of $450,000, cost of goods sold of $250,000, and operating expenses of...
A company has revenues of $450,000, cost of goods sold of $250,000, and operating expenses of $150,000. Its average current assets are $200,000 of which $75,000 is inventory and $20,000 are prepaid items. Of its liquid assets, 30 percent is cash and the remainder is accounts receivable. Its average total assets are $500,000 and its average total owners’ equity is $400,000. Seventy-five percent of its liabilities are current. Of the current liabilities, 80 percent is accounts payable. What are the...
How do you find variable cost of goods sold and variable selling and administrative expenses for...
How do you find variable cost of goods sold and variable selling and administrative expenses for both months in the income statement in Required 2? Denton Company manufactures and sells a single product. Cost data for the product are given: Variable costs per unit: Direct materials $ 4 Direct labor 11 Variable manufacturing overhead 4 Variable selling and administrative 2 Total variable cost per unit $ 21 Fixed costs per month: Fixed manufacturing overhead $ 120,000 Fixed selling and administrative...
2013 2014 Sales $2100 Cost of Goods Sold $1200 Other operating expenses $200 Depreciation Expense $225...
2013 2014 Sales $2100 Cost of Goods Sold $1200 Other operating expenses $200 Depreciation Expense $225 Interest Expense $175 Current Assets $1000 $1300 Total Fixed Assets $3500 $4000 Accumulated Depreciation $1250 This can be determined from the information given Current Liabilities $900 $975 Long-term Debt $1500 $1350 Common Stock $400 This can be determined from the information given A company has the financial data above for years 2013 and 2014. The average tax rate is 35% and the dividend payout...
The following information from Jefferson Company’s operations is available: Administrative expenses $145,000 Cost of goods sold...
The following information from Jefferson Company’s operations is available: Administrative expenses $145,000 Cost of goods sold 928,000 Sales revenue 1,850,000 Selling expenses 174,000 Interest expense 14,000 Loss from operations of discontinued segment 120,000 Gain on disposal of discontinued segment 90,000 Income taxes: Amount applicable to ordinary operations 125,000 Reduction applicable to loss from operations of discontinued segment 22,000 Amount applicable to gain on disposal of discontinued segment 15,000 Required a. Prepare a multiple-step income statement. (Disregard earnings per share amounts.)...
MECCS Inc. has sales of $730000, cost of goods sold of $310000and general and administrative...
MECCS Inc. has sales of $730000, cost of goods sold of $310000 and general and administrative expenses of $200000. Interest expense is $60000, dividends paid is $15000, and depreciation expense is $80000. The tax rate is 21 percent and there are 9400 shares of stock outstanding. what is the earnings per share?5.467.715.136.72
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT