In: Accounting
Dingel Corporation has contracted with you to prepare a
statement of cash flows. The controller has provided the following
information.
December 31 |
||||
2017 |
2016 |
|||
Cash |
$38,500 |
$13,000 |
||
Accounts receivable |
12,250 |
10,000 |
||
Inventory |
12,000 |
10,000 |
||
Equity investments |
–0– |
3,000 |
||
Buildings |
–0– |
29,750 |
||
Equipment |
40,000 |
20,000 |
||
Copyrights |
5,000 |
5,250 |
||
Totals |
$107,750 |
$91,000 |
||
Allowance for doubtful accounts |
$3,000 |
$4,500 |
||
Accumulated depreciation—equipment |
2,000 |
4,500 |
||
Accumulated depreciation—buildings |
–0– |
6,000 |
||
Accounts payable |
5,000 |
4,000 |
||
Dividends payable |
–0– |
5,000 |
||
Notes payable, short-term (nontrade) |
3,000 |
4,000 |
||
Long-term notes payable |
36,000 |
25,000 |
||
Common stock | 38,000 | 33,000 | ||
Retained earnings |
20,750 |
5,000 |
||
$107,750 |
$91,000 |
Additional data related to 2017 are as follows.
1. | Equipment that had cost $11,000 and was 30% depreciated at time of disposal was sold for $2,500. | |
2. | $5,000 of the long-term note payable was paid by issuing common stock. | |
3. | Cash dividends paid were $5,000. | |
4. | On January 1, 2017, the building was completely destroyed by a flood. Insurance proceeds on the building were $33,000 (net of $4,000 taxes). | |
5. | Equity investments (ownership is less than 20% of total shares) were sold at $1,500 above their cost. No unrealized gains or losses were recorded in 2017. | |
6. | Cash and long-term note for $16,000 were given for the acquisition of equipment. | |
7. | Interest of $2,000 and income taxes of $5,000 were paid in cash. |
(a) Use the indirect method to analyze the above
information and prepare a statement of cash flows for Dingel.
(Show amounts that decrease cash flow with either a -
sign e.g. -15,000 or in parenthesis e.g.
(15,000).)