Question

In: Accounting

Analyze the statement of cash flows for Candy Corporation. a. Prepare a summary analysis of the...

Analyze the statement of cash flows for Candy Corporation.

a. Prepare a summary analysis of the statements of cash flows for Candy Corporation for 2015 and 2016.

1. Analyze the statement of cash flows for Candy Corporation.

a. Prepare a summary analysis of the statements of cash flows for Candy Corporation for 2015 and 2016.

b. Write an analysis of the statements of cash flows for Candy Corporation for 2015 and 2016. (Analyze operating cash flow, cash inflow, and cash outflow)            

                   

Candy Corporation

Statement of Cash Flows

For the Years Ended December 31, 2016 and 2015

                                                                                                2016                 2015

Net income $1200               ($1500)

Adjustments to reconcile net income to net cash

provided by (used for) operating activities:

Depreciation 550                     660

Changes in assets and liabilities:

            Accounts receivable (1500)                  2100

              Inventory ( 220) (20)

              Accounts payable 1300 (2500)

              Accrued expenses (20) (330)

Net cash provided by (used for) operating activities $1310                 ($1590)

Cash flows from investing activities:

              Additions to property, plant & equipment (440)                 (300)

Cash flows from financing activities:

            Proceeds from long-term debt 500                      700

              Repayments of long-term debt (400)                        ----

              Payment of cash dividends (25) (45)

Net cash provided by financing activities 75 655

Net increase (decrease) in cash $945                  ($1235)

Cash at beginning of period 1765                     3000

Cash at end of period $2710                  $1765

Solutions

Expert Solution

Solution:-

a. Prepare a summary analysis of the statements of cash flows for Candy Corporation for 2015 and 2016:-

2016 2015
Net cash provided by (used for) operating activities $1,310 ($1,590)
Cash flows from investing activities (440) (300)
Net cash provided by financing activities 75 655
Net increase (decrease) in cash 945 (1,235)
Cash at beginning of period 1,765 3,000
Cash at end of period 2,710 1,765

b.Write an analysis of the statements of cash flows for Candy Corporation for 2015 and 2016:-

The purpose of the cash flow statement is to show where an entities cash is being generated (cash inflows), and where its cash is being spent (cash outflows), over a specific period of time (usually quarterly and annually). It is important for analyzing the liquidity and long term solvency of a company.

The cash flow statement uses cash basis accounting instead of accrual basis accounting which is used for the balance sheet and income statement by most companies. This is important because a company may accrue accounting revenues but may not actually receive the cash. This could produce profits and taxes payable but not provide the resources to stay solvent.

Cash Flow from Operating Activities

The net amount of cash coming in or leaving from the day to day business operations of an entity is called Cash Flow From Operations. Basically it is the operating income plus non-cash items such as depreciation added. Since accounting profits are reduced by non-cash items (i.e. depreciation and amortization) they must be added back to accounting profits to calculate cash flow.

Cash flow from operations is an important measurement because it tells the analyst about the viability of an entities current business plan and operations. In the long run, cash flow from operations must be cash inflows in order for an entity to be solvent and provide for the normal outflows from investing and finance activities.

In given situation cash flow from Operating activities of Candy corporation increases in 2016 as compare to 2015 due to increase in sales (net income).


Related Solutions

Analyze the statement of cash flows for Hydrogenics. Be sure to analyze the cash flows from...
Analyze the statement of cash flows for Hydrogenics. Be sure to analyze the cash flows from operating activities, as well as the overall cash inflows and cash outflows for the firm. Hydrogenics Corporation Consolidated Statements of Cash Flows Years ended December 31, (in thousands of US dollars) 2013 2012 Cash and cash equivalents provided by (used in): Operating activities Net loss for the year $ (8,908) $ (12,797) (Increase) decrease in restricted cash 1,758 (1,607) Items not affecting cash:  Loss...
Using the following statement of cash flows for Kat Kompany, Complete the summary analysis of the...
Using the following statement of cash flows for Kat Kompany, Complete the summary analysis of the statement of cash flows Analyze cash flow from operating activities, cash inflows and cash outflows for 2016 and 2017. Kat Kompany Statement of Cash Flows For the Years Ended December 31, 2017, 2016                                                                                     2017                 2016                        Net income (loss) ($145)             $245                        Adjustments to reconcile net income to net cash provided by (used for) operating activities: Depreciation 265                 250                        Changes in assets and liabilities:...
In order to prepare the Statement of Cash Flows for Egnab Corporation for 2019, the accountant...
In order to prepare the Statement of Cash Flows for Egnab Corporation for 2019, the accountant has compiled the following data regarding cash flows: Cash paid to acquiremarketablesecurities....................... $380,000 Proceeds from sale ofmarketablesecurities....................... $17,500 Proceeds from issuance ofcapitalstock............................. $250,000 Proceeds from issuance ofbondspayable........................... $55,000 Payments to settleshort-termdebt......................................... $32,500 Interest anddividendsreceived............................................... $10,000 Dividendspaid............................................................................ $130,000 Cash paid to suppliersandemployees............................. $1,030,000 Interestpaid.................................................................................. $25,000 Incometaxespaid........................................................................ $70,000 Cash and cash equivalents, January1,2019........................ $43,000 Cash and cash equivalents, December31,2019.................. $63,000 Using the above information, classifythe transactions...
In order to prepare the statement of cash flows for Rag Dolls Corporation for 2010, the...
In order to prepare the statement of cash flows for Rag Dolls Corporation for 2010, the accountant has compiled the following data regarding cash flows:                   Cash paid to acquire marketable securities.......................................... $  370,000                   Proceeds from sale of marketable securities............................................. 17,500                   Proceeds from issuance of capital stock................................................... 280,000                   Proceeds from issuance of bonds payable.................................................. 55,000                   Payments to settle short-term debt............................................................ 32,500                   Interest and dividends received................................................................... 10,000                   Cash received from customers.............................................................................. ?                        Dividends paid............................................................................................ 130,000                   Cash paid to suppliers and employees.................................................... 1,030,000                   Interest...
Use the following information regarding the Newcastle Corporation to prepare a statement of cash flows using...
Use the following information regarding the Newcastle Corporation to prepare a statement of cash flows using the indirect method: Accounts payable decrease $9,100 Accounts receivable increase 12,740 Wages payable decrease 5,460 Amortization expense 29,120 Cash balance, January 1 54,600 Cash balance, December 31 12,740 Cash paid as dividends 10,920 Cash paid to purchase land 182,000 Cash paid to retire bonds payable at par 136,500 Cash received from issuance of common stock 81,900 Cash received from sale of equipment 21,840 Depreciation...
Dingel Corporation has contracted with you to prepare a statement of cash flows. The controller has...
Dingel Corporation has contracted with you to prepare a statement of cash flows. The controller has provided the following information. December 31 2017 2016 Cash $38,500 $13,000 Accounts receivable 12,250 10,000 Inventory 12,000 10,000 Equity investments –0– 3,000 Buildings –0– 29,750 Equipment 40,000 20,000 Copyrights 5,000 5,250      Totals $107,750 $91,000 Allowance for doubtful accounts $3,000 $4,500 Accumulated depreciation—equipment 2,000 4,500 Accumulated depreciation—buildings –0– 6,000 Accounts payable 5,000 4,000 Dividends payable –0– 5,000 Notes payable, short-term (nontrade) 3,000 4,000 Long-term notes...
CASH FLOWS PROBLEM REQUIRED: Prepare the three sections of the statement of cash flows. Be certain...
CASH FLOWS PROBLEM REQUIRED: Prepare the three sections of the statement of cash flows. Be certain to label all numbers presented. The HUBB Corporation has the following information available from the 2020 Income Statement and the 2019 and 2020 comparative balance sheets: Sales $ 450,000 COGS - 220,000 GP 230,000 - Oper Exp - 130,000 - Interest Exp -10,000 + Gain on Sale + 2,000 - Taxes - 32,000 Net Income 60,000 2020 2019 Cash $49,000 $62,000 Acct Receivable 55,000...
Problem 23-9 Novak Corporation has contracted with you to prepare a statement of cash flows. The...
Problem 23-9 Novak Corporation has contracted with you to prepare a statement of cash flows. The controller has provided the following information. December 31 2017 2016 Cash $38,600 $13,000 Accounts receivable 12,200 10,000 Inventory 11,900 9,900 Equity investments –0– 3,000 Buildings –0– 29,800 Equipment 40,000 20,000 Copyrights 5,100 5,200      Totals $107,800 $90,900 Allowance for doubtful accounts $2,900 $4,500 Accumulated depreciation—equipment 2,000 4,500 Accumulated depreciation—buildings –0– 5,900 Accounts payable 5,100 4,000 Dividends payable –0– 4,900 Notes payable, short-term (nontrade) 2,900 4,000...
IFRS 23-7 Skysong Corporation has contracted with you to prepare a statement of cash flows. The...
IFRS 23-7 Skysong Corporation has contracted with you to prepare a statement of cash flows. The controller has provided the following information. December 31 2017 2016 Buildings $ –0– $28,550 Equipment 44,000 19,000 Patents 4,920 6,150 Investments –0– 2,900 Inventory 10,400 7,800 Accounts receivable 12,150 8,800 Cash 34,580 12,800 $ 106,050 $86,000 Share capital—ordinary $ 42,800 $32,800 Retained earnings 20,650 5,800 Allowance for doubtful accounts 2,900 4,300 Accumulated depreciation on equipment 1,900 4,300 Accumulated depreciation on buildings –0– 5,800 Accounts...
Problem 23-9 Sunland Corporation has contracted with you to prepare a statement of cash flows. The...
Problem 23-9 Sunland Corporation has contracted with you to prepare a statement of cash flows. The controller has provided the following information. December 31 2017 2016 Cash $38,900 $12,800 Accounts receivable 12,200 9,900 Inventory 11,800 10,000 Equity investments –0– 3,100 Buildings –0– 29,600 Equipment 40,400 20,200 Copyrights 5,000 5,200      Totals $108,300 $90,800 Allowance for doubtful accounts $3,000 $4,600 Accumulated depreciation—equipment 2,000 4,500 Accumulated depreciation—buildings –0– 5,900 Accounts payable 5,000 4,000 Dividends payable –0– 4,900 Notes payable, short-term (nontrade) 3,000 4,000...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT