Question
In: Accounting
Problem 23-9 Sunland Corporation has contracted with you to prepare a statement of cash flows. The...
Problem 23-9
Sunland Corporation has contracted with you to prepare a statement of cash flows. The controller has provided the following information.
|
December 31 |
||||
|
2017 |
2016 |
|||
| Cash |
$38,900 |
$12,800 |
||
| Accounts receivable |
12,200 |
9,900 |
||
| Inventory |
11,800 |
10,000 |
||
| Equity investments |
–0– |
3,100 |
||
| Buildings |
–0– |
29,600 |
||
| Equipment |
40,400 |
20,200 |
||
| Copyrights |
5,000 |
5,200 |
||
| Totals |
$108,300 |
$90,800 |
||
| Allowance for doubtful accounts |
$3,000 |
$4,600 |
||
| Accumulated depreciation—equipment |
2,000 |
4,500 |
||
| Accumulated depreciation—buildings |
–0– |
5,900 |
||
| Accounts payable |
5,000 |
4,000 |
||
| Dividends payable |
–0– |
4,900 |
||
| Notes payable, short-term (nontrade) |
3,000 |
4,000 |
||
| Long-term notes payable |
36,000 |
25,000 |
||
| Common stock | 38,000 | 33,000 | ||
| Retained earnings |
21,300 |
4,900 |
||
|
$108,300 |
$90,800 |
|||
Additional data related to 2017 are as follows.
| 1. | Equipment that had cost $10,900 and was 30% depreciated at time of disposal was sold for $2,500. | |
| 2. | $5,000 of the long-term note payable was paid by issuing common stock. | |
| 3. | Cash dividends paid were $4,900. | |
| 4. | On January 1, 2017, the building was completely destroyed by a flood. Insurance proceeds on the building were $32,800 (net of $4,000 taxes). | |
| 5. | Equity investments (ownership is less than 20% of total shares) were sold at $1,600 above their cost. No unrealized gains or losses were recorded in 2017. | |
| 6. | Cash and long-term note for $16,000 were given for the acquisition of equipment. | |
| 7. | Interest of $1,900 and income taxes of $5,000 were paid in cash. |
(a) Use the indirect method to analyze the above
information and prepare a statement of cash flows for Sunland.
(Show amounts that decrease cash flow with either a -
sign e.g. -15,000 or in parenthesis e.g.
(15,000).)
Solutions
Expert Solution
| Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you. | |||||
| Cash flows from operating activities | |||||
| Net income | Working a | $ 16,400 | |||
| Adjustments to reconcile net income: | |||||
| Loss on sale of equipment | Working b | $ 5,130 | |||
| Gain from flood damage | ($32,800+$4,000)-($29,600-$5,900) | $ -13,100 | |||
| Depreciation expense | Working c | $ 770 | |||
| Copyright amortization | $ 200 | ||||
| Gain on sale of equity investment | $ -1,600 | ||||
| Increase in accounts receivable (net) | $ -3,900 | ||||
| Increase in inventory | $ -1,800 | ||||
| Increase in accounts payable | $ 1,000 | $ -13,300 | |||
| Net cash flow provided by operating activities | $ 3,100 | ||||
| Cash flows from investing activities | |||||
| Sale of equity investments | $ 4,700 | ||||
| Sale of equipment | $ 2,500 | ||||
| Purchase of equipment (cash) | Working d | $ -15,100 | |||
| Proceeds from flood damage to building | $ 36,800 | ||||
| Net cash provided by investing activities | $ 28,900 | ||||
| Cash flows from financing activities | |||||
| Payment of dividends | $ -4,900 | ||||
| Payment of short-term note payable | $ -1,000 | ||||
| Net cash used by financing activities | $ -5,900 | ||||
| Increase in cash | $ 26,100 | ||||
| Cash, January 1, 2016 | $ 12,800 | ||||
| Cash, December 31, 2017 | $ 38,900 | ||||
| Supplemental disclosures of cash flow information: | |||||
| Cash paid during the year for: | |||||
| Interest | $ 1,900 | ||||
| Income taxes | $ 5,000 | ||||
| Non-cash investing and financing activities: | |||||
| Retired note payable by issuing ordinary shares | $ 5,000 | ||||
| Purchased equipment by issuing note payable | $ 16,000 | ||||
| $ 21,000 | |||||
| Working a | |||||
| Ending Retained Earning | $ 21,300 | ||||
| Beginning retained earnings | $ -4,900 | ||||
| Net Income | $ 16,400 | ||||
| Working b | |||||
| Cost | $ 10,900 | ||||
| Accumulated depreciation (30% X $10,900) | $ -3,270 | ||||
| Book value | $ 7,630 | ||||
| Proceeds from sale | $ -2,500 | ||||
| Loss on Sale | $ 5,130 | ||||
| Working c | |||||
| Accumulated depreciation on equipment sold | $ 3,270 | ||||
| Decrease in accumulated depreciation -Equipment | $ -2,500 | ||||
| Depreciation expense | $ 770 | ||||
| Working d | |||||
| Beginning Equipment | $ 20,200 | ||||
| Less: Sale | $ -10,900 | ||||
| Balance after Sale | $ 9,300 | ||||
| Ending Balance |
$ &nbs
 ekkarill92 answered 1 year agoRelated SolutionsProblem 23-9 Novak Corporation has contracted with you to prepare a statement of cash flows. The...Problem 23-9
Novak Corporation has contracted with you to prepare a statement
of cash flows. The controller has provided the following
information.
December 31
2017
2016
Cash
$38,600
$13,000
Accounts receivable
12,200
10,000
Inventory
11,900
9,900
Equity investments
–0–
3,000
Buildings
–0–
29,800
Equipment
40,000
20,000
Copyrights
5,100
5,200
Totals
$107,800
$90,900
Allowance for doubtful accounts
$2,900
$4,500
Accumulated depreciation—equipment
2,000
4,500
Accumulated depreciation—buildings
–0–
5,900
Accounts payable
5,100
4,000
Dividends payable
–0–
4,900
Notes payable, short-term (nontrade)
2,900
4,000...
IFRS 23-7 Skysong Corporation has contracted with you to prepare a statement of cash flows. The...IFRS 23-7
Skysong Corporation has contracted with you to prepare a
statement of cash flows. The controller has provided the following
information.
December 31
2017
2016
Buildings
$
–0–
$28,550
Equipment
44,000
19,000
Patents
4,920
6,150
Investments
–0–
2,900
Inventory
10,400
7,800
Accounts receivable
12,150
8,800
Cash
34,580
12,800
$
106,050
$86,000
Share capital—ordinary
$
42,800
$32,800
Retained earnings
20,650
5,800
Allowance for doubtful accounts
2,900
4,300
Accumulated depreciation on equipment
1,900
4,300
Accumulated depreciation on buildings
–0–
5,800
Accounts...
IFRS 23-7 Bridgeport Corporation has contracted with you to prepare a statement of cash flows. The...
IFRS 23-7
Bridgeport Corporation has contracted with you to prepare a
statement of cash flows. The controller has provided the following
information.
December 31
2017
2016
Buildings
$
–0–
$29,850
Equipment
50,500
25,500
Patents
5,440
6,800
Investments
–0–
3,550
Inventory
11,050
9,100
Accounts receivable
12,800
10,100
Cash
32,435
14,100
$
112,225
$99,000
Share capital—ordinary
$
44,100
$34,100
Retained earnings
21,300
7,100
Allowance for doubtful accounts
3,550
5,600
Accumulated depreciation on equipment
2,550
5,600
Accumulated depreciation on buildings
–0–
7,100
Accounts...
IFRS 23-7 Sandhill Corporation has contracted with you to prepare a statement of cash flows. The...
IFRS 23-7
Sandhill Corporation has contracted with you to prepare a
statement of cash flows. The controller has provided the following
information.
December 31
2017
2016
Buildings
$ –0–
$29,250
Equipment
47,500
22,500
Patents
5,200
6,500
Investments
–0–
3,250
Inventory
10,750
8,500
Accounts receivable
12,500
9,500
Cash
33,425
13,500
$ 109,375
$93,000
Share capital—ordinary
$ 43,500
$33,500
Retained earnings
21,000
6,500
Allowance for doubtful accounts
3,250
5,000
Accumulated depreciation on equipment
2,250
5,000
Accumulated depreciation on buildings
–0–
6,500
Accounts...
Dingel Corporation has contracted with you to prepare a statement of cash flows. The controller has...Dingel Corporation has contracted with you to prepare a
statement of cash flows. The controller has provided the following
information.
December 31
2017
2016
Cash
$38,500
$13,000
Accounts receivable
12,250
10,000
Inventory
12,000
10,000
Equity investments
–0–
3,000
Buildings
–0–
29,750
Equipment
40,000
20,000
Copyrights
5,000
5,250
Totals
$107,750
$91,000
Allowance for doubtful accounts
$3,000
$4,500
Accumulated depreciation—equipment
2,000
4,500
Accumulated depreciation—buildings
–0–
6,000
Accounts payable
5,000
4,000
Dividends payable
–0–
5,000
Notes payable, short-term (nontrade)
3,000
4,000
Long-term notes...
Problem 23-3 Sunland Company has not yet prepared a formal statement of cash flows for the...Problem 23-3 Sunland Company has not yet prepared a formal
statement of cash flows for the 2017 fiscal year. Comparative
balance sheets as of December 31, 2016 and 2017, and a statement of
income and retained earnings for the year ended December 31, 2017,
are presented as follows.
SUNLAND COMPANY STATEMENT OF INCOME AND RETAINED EARNINGS FOR
THE YEAR ENDED DECEMBER 31, 2017 ($000 OMITTED) Sales revenue
$3,840 Expenses Cost of goods sold $1,210
Salaries and benefits 730 Heat,
light,...
Exercise 23-9 Los Lobos Corp. uses the direct method to prepare its statement of cash flows....Exercise 23-9 Los Lobos Corp. uses the direct method to prepare
its statement of cash flows. Relevant balances for Los Lobos at
December 31, 2014 and 2013, are as follows. December 31 Debits 2014
2013 Cash $34,760 $32,430 Accounts receivable 32,710 29,640
Inventory 31,330 46,580 Property, plant, & equipment 103,190
94,100 Unamortized bond discount 4,050 5,390 Cost of goods sold
252,660 379,110 Selling expenses 141,890 171,770 General and
administrative expenses 137,370 151,410 Interest expense 4,120
2,870 Income tax expense 20,010...
CASH FLOWS PROBLEM REQUIRED: Prepare the three sections of the statement of cash flows. Be certain...CASH FLOWS PROBLEM
REQUIRED: Prepare the three sections of the statement of cash
flows. Be certain to label all
numbers presented.
The HUBB Corporation has the following information available from
the 2020 Income
Statement and the 2019 and 2020 comparative balance sheets:
Sales $ 450,000
COGS - 220,000
GP 230,000
- Oper Exp - 130,000
- Interest Exp -10,000
+ Gain on Sale + 2,000
- Taxes - 32,000
Net Income 60,000
2020 2019
Cash $49,000 $62,000
Acct Receivable 55,000...
Analyze the statement of cash flows for Candy Corporation. a. Prepare a summary analysis of the...Analyze the statement of cash flows for Candy Corporation.
a. Prepare a summary analysis of the statements of cash flows
for Candy Corporation for 2015 and 2016.
1. Analyze the statement of cash flows for Candy
Corporation.
a. Prepare a summary analysis of the statements of cash flows
for Candy Corporation for 2015 and 2016.
b. Write an analysis of the statements of cash flows for Candy
Corporation for 2015 and 2016. (Analyze operating cash flow, cash
inflow, and cash...
In order to prepare the Statement of Cash Flows for Egnab Corporation for 2019, the accountant...In order to
prepare the Statement of Cash Flows for Egnab Corporation for 2019,
the accountant has compiled the following data regarding cash
flows:
Cash paid to
acquiremarketablesecurities.......................
$380,000
Proceeds from sale
ofmarketablesecurities....................... $17,500
Proceeds from issuance
ofcapitalstock............................. $250,000
Proceeds from issuance
ofbondspayable........................... $55,000
Payments to
settleshort-termdebt.........................................
$32,500
Interest
anddividendsreceived...............................................
$10,000
Dividendspaid............................................................................
$130,000
Cash paid to
suppliersandemployees.............................
$1,030,000
Interestpaid..................................................................................
$25,000
Incometaxespaid........................................................................
$70,000
Cash and cash equivalents,
January1,2019........................ $43,000
Cash and cash equivalents,
December31,2019.................. $63,000
Using the above information,
classifythe transactions...
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
ADVERTISEMENT
|