Question

In: Finance

A project has the following total (or net) cash flows.                __________________________________________            &nbs

A project has the following total (or net) cash flows.

               __________________________________________

              Year          Total (or net) cash flow

               _________________________________________

1 $20,000
2 30,000
3 50,000
4 60,000
_________________________________________

The required rate of return on the project is 15 percent. The initial investment (or initial cost or initial outlay) of the project is $80,000.
a) Find the net present value (NPV) of the project.
b) Find the profitability index (PI) of the project.
c) Calculate the modified internal rate of return (MIRR) of the project.

Solutions

Expert Solution

a)NPV(net Present Value) =Pv of Inflows -initial Outflow

Discount rate =15%

NPV can be computed using the excel function =NPV()

The formula used =NPV(15%,B3:B6)+B2

NPV=$27,256.621

b)PI=PV of inflows /Initial outflow

Pv of inflows =$20,000*.8696+$30,000*.7561+$50,000*.6575+$60,000*.5718=$107,258

Initial outlay=$80,000

PI=$107,258/$80,000=1.341

c)The MIRR (modified Internal rate of return) assumes that the inflows are reinvested at the cost of capital of the firm.It can be determined using excel using the function=MIRR() The formula used =MIRR(B2:B6,15%,15%) MIRR =23.75%


Related Solutions

A project has the following total (or net) cash flows.                __________________________________________            &nbs
A project has the following total (or net) cash flows.                __________________________________________               Year          Total (or net) cash flow                _________________________________________ 1 $20,000 2 30,000 3 50,000 4 60,000 _________________________________________ The required rate of return on the project is 15 percent. The initial investment (or initial cost or initial outlay) of the project is $80,000. a) Find the net present value (NPV) of the project. b) Find the profitability index (PI) of the project. c) Calculate the modified internal rate...
A project has the following total (or net) after-tax cash flows.                ____________________________________________________         Year&nbs
A project has the following total (or net) after-tax cash flows.                ____________________________________________________         Year             Total (or net) after-tax cash flow                ____________________________________________________                   1 $1,000,000 2 1,500,000 3 2,000,000 4 2,500,000                   _______________________________________________________ The required rate of return on the project is 15 percent. The initial investment (or initial cost or initial outlay) of the project is $4,000,000. a) Find the (regular) payback period of the project. b) Compute the discounted payback period of the project. c) Find...
A project has the following total (or net) cash flows.                ________________________________________             
A project has the following total (or net) cash flows.                ________________________________________                 Year         Total (or net) cash flow                ________________________________________ 1 $50,000 2 70,000 3 80,000 4 100,000 _______________________________________    The required rate of return on the project is 13 percent. The initial investment (or initial cost or initial outlay) of the project is $100,000. a) Find the (regular) payback period of the project. b) Compute the discounted payback period of the project. 6. A project has the following...
6. A project has the following total (or net) cash flows. __________________________________________ Year Total (or net)...
6. A project has the following total (or net) cash flows. __________________________________________ Year Total (or net) cash flow _________________________________________ 1- $20,000 2- 30,000 3- 50,000 4- 60,000 _________________________________________ The required rate of return on the project is 15 percent. The initial investment (or initial cost or initial outlay) of the project is $80,000. a) Find the net present value (NPV) of the project. b) Find the profitability index (PI) of the project. c) Calculate the modified internal rate of return...
Braun Industries is considering an investment project that has the following cash flows:                           &nbs
Braun Industries is considering an investment project that has the following cash flows:                                                                                                     Project                                                    Year                                     Cash Flows                                                           0                                             -$641                                                       1                                              $421                                                       2                                              $407                                                       3                                              $490 The company’s WACC is 10.5 percent.  What is the project’s payback, internal rate of return (IRR), and net present value (NPV)?
A project has the following cash flows:
A project has the following cash flows:YearCash Flow0–$16,60017,30028,60037,100   a.What is the NPV at a discount rate of zero percent? (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.)b.What is the NPV at a discount rate of 12 percent? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)c.What is the NPV at a discount rate of 19 percent? (A negative answer should be indicated by a minus sign. Do...
A project has the following cash flows:
A project has the following cash flows:    Year Cash Flow 0 $ 39,500 1 – 18,500 2 – 29,500    What is the IRR for this project? (Do not round intermediate calculations. Enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.)      IRR %    What is the NPV of this project, if the required return is 11 percent? (Negative amount should be indicated by a minus sign. Do not round intermediate calculations and round your answer to 2...
A project has the following cash flows:
A project has the following cash flows:    Year Cash Flow 0 $64,000 1 –30,000 2 –48,000    a. What is the IRR for this project?    b. What is the NPV of this project, if the required return is 12 percent?    c. NPV at 0 percent?    d. NPV at 24 percent?
Consider a project with a net investment of $40,000 and the following net cash flows: Annual...
Consider a project with a net investment of $40,000 and the following net cash flows: Annual Cash Flow Year 1 $25,000, Year 2 $36,000, Year 3 $8,000. If the company's cost of capital is 5%, what would be the net present value of the project? (Using the financial calculator)
An independent project has a net investment of $260,000, and generates net cash flows of $88,000...
An independent project has a net investment of $260,000, and generates net cash flows of $88,000 for 5 years. The required rate of return in 20%. Compute the net present value. Group of answer choices 12056.76 3173.87 4537.89 10450.56
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT