Question

In: Accounting

Question:  What is the net cash provided by operating activities? Assets Cash                           &nbsp

Question:  What is the net cash provided by operating activities?

Assets

Cash                                                                                          $500,000

Accounts Receivable                                                                  700,000                             

Inventory                                                                                     300,000

Property, Plant & Equipment                                                       900,000

Accumulated Depreciation                                                    (100,000)            

Total Assets                                                                           $2,300,000

Liabilities & Equity

Accounts Payable                                                                       $300,000

Notes Payable                                                                            1,000,000

Common Stock                                                                             500,000

Retained Earnings                                                                        500,000

Total Liabilities & Equity                                                      $2,300,000

Journal Entries for January 2013

Transaction 1: Sales Return

The buyer returns merchandise to the seller.

Journal Entry:                                                                                   Dr.                              Cr.

Sales Returns & Allowances                                                      22,000

Accounts Receivable                                                                                           22,000

Transaction 2: Sales Discounts

Description: Recorded collection within 2/10, n/30 period.

Journal Entry:                                                                                    Dr.                              Cr.

Cash                                                                                                24,500

  Sales Discounts                                                                                    500

                  Accounts Receivable                                                                                           25,000

Journal Entry:                                                                                       Dr.                             Cr.

Cash                                                                                                 155,000

Sales Revenue                                                                                                      155,000

Transaction 4: Cost Flow Assumption

Recorded cost of goods sold under one of the cost flow assumptions.

Journal Entry:                                                                                     Dr.                             Cr.

Cost of Goods Sold                                                                           45,000

                Inventory                                                                                                              45,000                                                                                              

Transaction 5: Recording Estimated Uncollectible

Description: The credit manager estimates that $16,000 of sales will be uncollectible.

Journal Entry:                                                                                      Dr.                             Cr.

Bad Debts Expense                                                                         16,000

                Allowance for Doubtful Accounts                                                                        16,000

Transaction 6: Write-off of an uncollectible account

Description: The credit manager authorizes a write-off of a $5,500 balance owed by a customer.

Journal Entry:                                                                                      Dr.                             Cr.

Allowance for Doubtful Accounts                                                   5,500

                Accounts Receivable                                                                                             5,500

Transaction 7: Depreciation Expense

Recorded depreciation expense under one of the depreciation methods.

Journal Entry:                                                                                    Dr.                               Cr.

Depreciation Expense                                                                    12,000

Accumulated Depreciation                                                                                  12,000

                  Transaction 8: Investment by Stockholders
                  Description: Invested $55,000 cash in the business in exchange for common stock.
                  Journal Entry:                                                                                      Dr.                               Cr.

                  Cash                                                                                                  55,000

                                    Common Stock                                                                                                     55,000

                  Transaction 9: Dividends

                  Description: The corporation pays a dividend of $4,700 in cash to the stockholders.

                  Journal Entry:                                                                                      Dr.                              Cr.

                  Dividends                                                                                            4,700

                                    Cash                                                                                                                      4,700

                  Transaction 10: Purchase of Equipment

                  Description: Purchases computer equipment for $7,800 cash.

                  Journal Entry:                                                                                     Dr.                             Cr.

                  Equipment                                                                                           7,800

                                    Cash                                                                                                                      7,800

                Transaction 11: Purchase of Supplies on Credit

                Description: Purchases $4,800 of inventory on credit.

                Journal Entry:                                                                                       Dr.                              Cr.

                Inventory                                                                                              4,800

                                     Accounts Payable                                                                                                 4,800

Solutions

Expert Solution

Cash flow from operations = $179,500

Working:

Net Income (54,800 + 4,700) 59500
Depreciation 12000
Decrease in Accounts Receivable 52500
Increase in allowance for doubtful accounts 10500
Decrease in Inventory 40200
Increase in Accounts Payable 4800
Cash flow from operating activities 179500
Cash flow from investing activities
Purchase of equipment -7800
Cash flow from financing activities
Issue of common stock 55000
Payment of dividend -4700
Cash flow from financing activities 50300
Net Cash Flow 222000
ASSETS LIABILITIES STOCKHOLDERS' EQUITY
Transaction Cash + A/R + Inventory + Other assets = All.for + A/P + Notes Payable + Paid in capital + Earned Capital
D.Ac/s
Beg.Balance 500000 + 700000 + 300000 + 800000 = + 300000 + 1000000 + 500000 + 500000
Transaction 1 + -22000 + + = + + + + -22000 Returns from A/R
Transaction 2 24500 + -25000 + + = + + + + -500 Collection from A/R
Transaction 3 155000 + + + = + + + + 155000 Sales
Transaction 4 + + -45000 + = + + + + -45000 Cost of goods
Transaction 5 + + + = 16000 + + + + -16000 Bad Debts
Transaction 6 + -5500 + + = -5500 + + + + A/R   w/off
Transaction 7 + + + -12000 = + + + + -12000 Depreciation
Transaction 8 55000 + + + = + + + 55000 + Issue of common stock
Transaction 9 -4700 + + + = + + + + -4700 Dividends
Transaction 10 -7800 + + + 7800 = + + + + Equipment
Transaction 11 + + 4800 + = + 4800 + + + Purchase of inventory
Ending Balance 722000 + 647500 + 259800 + 795800 = 10500 + 304800 + 1000000 + 555000 + 554800
Transactions 222000 + -52500 + -40200 + -4200 = 10500 + 4800 + 0 + 55000 + 54800

ekkarill92 answered 1 year ago
Next > < Previous

Related Solutions

Net cash provided by Operating activities
Please calculate the Net cash provided by Operating activities:
a) Using indirect method, compute the net cash used / provided by operating activities?
  (Use DIRECT METHOD and show all calculations): Washington Company Balance sheet December 31, 20X3 and 20X2         12/31/X3 12/31/X2 Current Assets     Cash $4,600 $3,100 Accounts Receivable $9,500 $7,900 Supplies $1,200 $2,100 Inventory $17,500 $18,600 Prepaid Insurance $1,400 $1,000 Total Current Assets $34,200 $32,700 Long-Term Assets     Fixed Assets $71,000 $58,000 Accumulated Depreciation ($30,400) ($26,500) Patent $6,000 $7,000 Total Long-term Assets $46,600 $38,500 Total Assets $80,800 $71,200       Current Liabilities    ...
A. Calculate net cash provided by operating activities B. Calculate investing activities C. Calculate financing activities...
A. Calculate net cash provided by operating activities B. Calculate investing activities C. Calculate financing activities i. equipment bought for 97000, paid in cash ii. securities sold at cost iii. equipment sold for 15500, the original price when bought was 47000. The profit was 8750. iv. dividends of the year was 83400 Balance sheet 2015 2014 Assets Cash 82700 47250 Accounts receivable 90800 57000 Inventory 126900 102650 Investments 84500 87000 Equipment 255000 205000 Accumulated depreciation (49500) (40000) Total 590400 458900...
1. New England Co. had net cash provided by operating activities of $351,000; net cash used...
1. New England Co. had net cash provided by operating activities of $351,000; net cash used by investing activities of $420,000; and cash provided by financing activities of $250,000. New England's cash balance was $27,000 on January 1. What was New England's cash balance at the end of the year? A. $40,000 B. $208,000 C. $248,000 D. $27,000 2. In a statement of cash flows, cash receipts from sales of inventory to customers should generally be classified as cash inflows...
What were Coca Cola and Pepsi CO’s trends in net cash provided by operating activities over...
What were Coca Cola and Pepsi CO’s trends in net cash provided by operating activities over the period 2012 to 2014?
Adjust net income of $107,300 for changes in operating assets and liabilities to arrive at net cash flow from operating activities.
Mohammed Corporation's comparative balance sheet for current assets and liabilities was as follows:                                                    Dec. 31, Year 2                    Dec. 31, Year 1 Accounts receivable                     $14,500                              $12,300 Inventory                                       48,800                               57,400  Accounts payable                         11,600                               10,200 Dividends payable                        23,000                               24,000 Adjust net income of $107,300 for changes in operating assets and liabilities to arrive at net cash flow from operating activities.
    1 Using the following information for 2018, calculate the net cash provided by Operating Activities....
    1 Using the following information for 2018, calculate the net cash provided by Operating Activities. Net income $             110,000 Depreciation expense $               60,000 Decrease in Accts Receivable $               45,000 Increase in Inventory $               35,000 Decrease in Accts Payable $               20,000     2 Using the following information for 2018, calculate the net cash provided by Investing Activities. Purchase of land $         1,100,000 Purchase of equipment $             300,000 Proceeds from sale of building $         2,500,000 Purchase of computers $               25,000 Purchase...
how do you calculate net change in non-cash working capital, cash provided in operating activities, cash...
how do you calculate net change in non-cash working capital, cash provided in operating activities, cash used in investing activities and cash used in financing activities?
11 Cash provided by operating activities Select one: a. may be larger than net income. b....
11 Cash provided by operating activities Select one: a. may be larger than net income. b. summarizes cash flows relating to the purchase and sale of long-lived assets. c. equals the change in cash for the year d. decreases when long-term debt is repaid
Compute Cash Provided by Operating Activities Prepare a partial statement of cash flows reporting cash provided...
Compute Cash Provided by Operating Activities Prepare a partial statement of cash flows reporting cash provided by operating activities for the year ended December 31, 20-2. Use a minus to indicate any decreases in cash or cash outflows. Horn Company's condensed income statement for the year ended December 31, 20-2, was as follows: Net sales $1,203,000 Cost of goods sold 732,000 Gross profit $471,000 Operating expenses 137,000 Operating income $334,000 Other revenues and expenses:   Interest revenue $400 Interest expense (1,100)...
ADVERTISEMENT
Subjects
ADVERTISEMENT
Latest Questions
ADVERTISEMENT