In: Accounting
From the information given below, prepare a November income statement, a November statement of retained earnings, and a November 30 balance sheet. On November 1, of the current year, Garza Décor Inc. had a beginning retained earnings of $50,000. On November 30, records for Garza Décor Inc. showed the following items and amounts.
Cash |
$21,200 |
Revenue |
$34,000 |
Accounts receivable |
19,000 |
Telephone Expense |
250 |
Office Furnishings |
40,000 |
Rent Expense |
9,600 |
Accounts Payable |
12,000 |
Salaries Expense |
4,200 |
Notes Payable (L/T) |
4,250 |
Dividends |
6,000 |
Answer to Question:
Income Statement | ||
Particulars | Amount($) | Amount($) |
Revenues | 34000 | |
Total Revenue(a) | 34000 | |
Expenses: | ||
Telephone Expenses | 250 | |
Rent Expenses | 9600 | |
Salaries Expenses | 4200 | |
Total Expenes(b) | 14050 | |
Net Profit/ (Losses)(a-b) | 19,950 |
GARZA DÉCOR INC. | |
Statement of Retained Earnings | |
For the month ended Nov 30 | |
Particulars | Amount($) |
Retained Earning at the beginning of the period | 50000 |
Add/(Less): Net Income/(Losses) | 19,950 |
69,950 | |
Less: Dividend | (6,000) |
Retained Earning at the end of the period | 63,950 |
Balance Sheet as on Nov 30:
Assets | Amount($) | Amount($) | Liabilities and Stockholder's Equity | Amount($) | Amount($) |
Current Assets | |||||
Cash | 21,200.00 | ||||
Accounts Receivable | 19,000.00 | Current Liabilities | |||
Office Furnishing | 40,000.00 | Accounts Payable | 12,000.00 | ||
12,000.00 | |||||
Total Current Assets | 80,200.00 | Long term Debt | |||
Note Payable | 4,250.00 | ||||
Total Liabilities | 16,250.00 | ||||
Stockholder's Equity | |||||
Retained Earning | 63,950.00 | ||||
63,950.00 | |||||
Total Assets | 80,200.00 | Total Liabilities and Stockholders Equity | 80,200.00 |