In: Accounting
From the information given below, prepare a November income statement, a November statement of retained earnings, and a November 30 balance sheet. On November 1, of the current year, Garza Décor Inc. had a beginning retained earnings of $50,000. On November 30, records for Garza Décor Inc. showed the following items and amounts.
|
Cash |
$21,200 |
Revenue |
$34,000 |
|
Accounts receivable |
19,000 |
Telephone Expense |
250 |
|
Office Furnishings |
40,000 |
Rent Expense |
9,600 |
|
Accounts Payable |
12,000 |
Salaries Expense |
4,200 |
|
Notes Payable (L/T) |
4,250 |
Dividends |
6,000 |
Answer to Question:
| Income Statement | ||
| Particulars | Amount($) | Amount($) |
| Revenues | 34000 | |
| Total Revenue(a) | 34000 | |
| Expenses: | ||
| Telephone Expenses | 250 | |
| Rent Expenses | 9600 | |
| Salaries Expenses | 4200 | |
| Total Expenes(b) | 14050 | |
| Net Profit/ (Losses)(a-b) | 19,950 |
| GARZA DÉCOR INC. | |
| Statement of Retained Earnings | |
| For the month ended Nov 30 | |
| Particulars | Amount($) |
| Retained Earning at the beginning of the period | 50000 |
| Add/(Less): Net Income/(Losses) | 19,950 |
| 69,950 | |
| Less: Dividend | (6,000) |
| Retained Earning at the end of the period | 63,950 |
Balance Sheet as on Nov 30:
| Assets | Amount($) | Amount($) | Liabilities and Stockholder's Equity | Amount($) | Amount($) |
| Current Assets | |||||
| Cash | 21,200.00 | ||||
| Accounts Receivable | 19,000.00 | Current Liabilities | |||
| Office Furnishing | 40,000.00 | Accounts Payable | 12,000.00 | ||
| 12,000.00 | |||||
| Total Current Assets | 80,200.00 | Long term Debt | |||
| Note Payable | 4,250.00 | ||||
| Total Liabilities | 16,250.00 | ||||
| Stockholder's Equity | |||||
| Retained Earning | 63,950.00 | ||||
| 63,950.00 | |||||
| Total Assets | 80,200.00 | Total Liabilities and Stockholders Equity | 80,200.00 |