In: Accounting
From the information given below, prepare a November income statement, a November statement of retained earnings, and a November 30 balance sheet. On November 1, of the current year, Garza Décor Inc. had a beginning retained earnings of $50,000. On November 30, records for Garza Décor Inc. showed the following items and amounts.
| 
 Cash  | 
 $21,200  | 
 Revenue  | 
 $34,000  | 
| 
 Accounts receivable  | 
 19,000  | 
 Telephone Expense  | 
 250  | 
| 
 Office Furnishings  | 
 40,000  | 
 Rent Expense  | 
 9,600  | 
| 
 Accounts Payable  | 
 12,000  | 
 Salaries Expense  | 
 4,200  | 
| 
 Notes Payable (L/T)  | 
 4,250  | 
 Dividends  | 
 6,000  | 
Answer to Question:
| Income Statement | ||
| Particulars | Amount($) | Amount($) | 
| Revenues | 34000 | |
| Total Revenue(a) | 34000 | |
| Expenses: | ||
| Telephone Expenses | 250 | |
| Rent Expenses | 9600 | |
| Salaries Expenses | 4200 | |
| Total Expenes(b) | 14050 | |
| Net Profit/ (Losses)(a-b) | 19,950 | 
| GARZA DÉCOR INC. | |
| Statement of Retained Earnings | |
| For the month ended Nov 30 | |
| Particulars | Amount($) | 
| Retained Earning at the beginning of the period | 50000 | 
| Add/(Less): Net Income/(Losses) | 19,950 | 
| 69,950 | |
| Less: Dividend | (6,000) | 
| Retained Earning at the end of the period | 63,950 | 
Balance Sheet as on Nov 30:
| Assets | Amount($) | Amount($) | Liabilities and Stockholder's Equity | Amount($) | Amount($) | 
| Current Assets | |||||
| Cash | 21,200.00 | ||||
| Accounts Receivable | 19,000.00 | Current Liabilities | |||
| Office Furnishing | 40,000.00 | Accounts Payable | 12,000.00 | ||
| 12,000.00 | |||||
| Total Current Assets | 80,200.00 | Long term Debt | |||
| Note Payable | 4,250.00 | ||||
| Total Liabilities | 16,250.00 | ||||
| Stockholder's Equity | |||||
| Retained Earning | 63,950.00 | ||||
| 63,950.00 | |||||
| Total Assets | 80,200.00 | Total Liabilities and Stockholders Equity | 80,200.00 |