In: Accounting
Information from the Balance Sheet and statement of income are given below for Martinez Inc., a private company reporting under ASPE, for the year ended December 31. Martinez Inc.
Comparative Balance Sheet, at December 31 2017 2016
Cash $92,150 $46,150
Accounts receivable 90,700 36,150
Inventory 122,000 102,550
Investments in land 85,100 107,150
Property, plant, and equipment 285,200 201,000
Accumulated depreciation (48,260) (40,000)
$626,890 $454,000
Accounts payable 52,700 48,410
Accrued liabilities 11,700 19,010
Notes payable 140,000 70,000
Common shares 250,000 195,000
Retained earnings 172,490 121,580
$626,890 $454,000
Revenues
Sales 286,500
Gain on Disposal of Equipment 7,750
$294,250
Expenses
Cost of goods sold $95,650
epreciation expense 56,100
Operating expenses 14,270
Income tax expense 36,800
Interest expense 2,710 205,530
Profit $88,720
Additional information:
1.Investments in land were sold at a gain during 2017.
2.Equipment costing $55,200 was sold for $16,110, resulting in a gain.
3.Common shares were issued in exchange for some equipment during the year. No other shares were issued.
4.The remaining purchases of equipment were paid for in cash.
Prepare a cash flow statement for the year ended December 31, 2017 using the direct method.