Question
In: Finance
The 2018 income statement for Duffy’s Pest Control shows that depreciation expense was $195 million, EBIT...
The 2018 income statement for Duffy’s Pest Control shows that depreciation expense was $195 million, EBIT was $500 million, and the tax rate was 36 percent. At the beginning of the year, the balance of gross fixed assets was $1,570 million and net operating working capital was $415 million. At the end of the year, gross fixed assets was $1,815 million. Duffy’s free cash flow for the year was $413 million.
Calculate the end-of-year balance for net operating working capital. (Enter your answer in millions of dollars rounded to 1 decimal place.)
Solutions
Expert Solution
OCF = EBIT*(1-Tax) + Depreciation
OCF = 500*(1-36%) + 195
= 515
Free cash flow = OCF - Change in fixed assets - change in working capital
Let x = year end working capital
Change in fixed assets = 1815 - 1570 = 245
Change in working capital = (x - 415)
413 = 515 - 245 - (x - 415 )
So x = 272
So end of year net working capital = 272
jeff jeffy answered 2 years agoRelated Solutions
The 2018 income statement for Duffy’s Pest Control shows that depreciation expense was $193 million, EBIT...
The 2018 income statement for Duffy’s Pest Control shows that
depreciation expense was $193 million, EBIT was $496 million, and
the tax rate was 35 percent. At the beginning of the year, the
balance of gross fixed assets was $1,566 million and net operating
working capital was $413 million. At the end of the year, gross
fixed assets was $1,809 million. Duffy’s free cash flow for the
year was $409 million.
Calculate the end-of-year balance for net operating working
capital
The 2018 income statement for Duffy’s Pest Control shows that depreciation expense was $192 million, EBIT...
The 2018 income statement for Duffy’s Pest Control shows that
depreciation expense was $192 million, EBIT was $494 million, and
the tax rate was 30 percent. At the beginning of the year, the
balance of gross fixed assets was $1,564 million and net operating
working capital was $412 million. At the end of the year, gross
fixed assets was $1,806 million. Duffy’s free cash flow for the
year was $407 million.
Calculate the end-of-year balance for net operating working
capital.
The 2015 income statement for Duffy’s Pest Control shows that depreciation expense was $202 million, EBIT...
The 2015 income statement for Duffy’s Pest Control shows that
depreciation expense was $202 million, EBIT was $514 million, and
the tax rate was 30 percent. At the beginning of the year, the
balance of gross fixed assets was $1,584 million and net operating
working capital was $422 million. At the end of the year, gross
fixed assets was $1,836 million. Duffy’s free cash flow for the
year was $427 million.
Calculate the end-of-year balance for net operating working
capital....
Problem 2-33 Free Cash Flow (LG2-5) The 2021 income statement for Duffy’s Pest Control shows that...
Problem 2-33 Free Cash Flow (LG2-5)
The 2021 income statement for Duffy’s Pest Control shows that
depreciation expense was $201 million, EBIT was $512 million, and
the tax rate was 30 percent. At the beginning of the year, the
balance of gross fixed assets was $1,582 million and net operating
working capital was $421 million. At the end of the year, gross
fixed assets was $1,833 million. Duffy’s free cash flow for the
year was $425 million.
Calculate the end-of-year...
The 2015 income statement for Egyptian Noise Blasters shows that depreciation expense is $82 million, NOPAT...
The 2015 income statement for Egyptian Noise Blasters shows that
depreciation expense is $82 million, NOPAT is $245 million. At the
end of the year, the balance of gross fixed assets was $660
million. The change in net operating working capital during the
year was $72 million. Egyptian’s free cash flow for the year was
$190 million.
Calculate the beginning-of-year balance for gross fixed assets.
(Enter your answer in millions of dollars.)
Question: Based on the following transactions, complete this income statement: Sales: Operating Expense: Depreciation Expense: EBIT:...
Question: Based on the following transactions, complete this
income statement:
Sales:
Operating Expense:
Depreciation Expense:
EBIT:
Intresrest Expense:
Pre-tax Income:
Taxes:
Net Income:
Dividened:
Paid to Retained Earning:
1. Earn $85,000 in
sales revenue: $40,000 into Accounts Receivable and $45,000 in
cash.
2. The sales require
$50,000 worth of existing inventory. $20,000 of additional
inventory is purchased on credit and applied to the Accounts
Payable.
3. $30,000 is
collected from Accounts Recievable.
4. $35,000 of the
Accounts Payable is due...
Last year Miami Rivet had $5 million in operating income (EBIT). Its depreciation expense was $1...
Last year Miami Rivet had $5 million in operating income (EBIT).
Its depreciation expense was $1 million, its interest expense was
$1 million, and its corporate tax rate was 25%. At year-end, it had
$14 million in operating current assets, $3 million in accounts
payable, $1 million in accruals, $2 million in notes payable, and
$15 million in net plant and equipment. Assume Miami Rivet has no
excess cash. Miami Rivet uses only debt and common equity to fund
its...
Last year Miami Rivet had $5 million in operating income (EBIT). Its depreciation expense was $1...
Last year Miami Rivet had $5 million in operating income (EBIT).
Its depreciation expense was $1 million, its interest expense was
$1 million, and its corporate tax rate was 25%. At year-end, it had
$14 million in operating current assets, $3 million in accounts
payable, $1 million in accruals, $2 million in notes payable, and
$15 million in net plant and equipment. Assume Miami Rivet has no
excess cash. Miami Rivet uses only debt and common equity to fund
its...
1) Last year Miami Rivet had $5 million in operating income (EBIT). Its depreciation expense was...
1) Last year Miami Rivet had $5 million in operating income
(EBIT). Its depreciation expense was $1 million, its interest
expense was $1 million, and its corporate tax rate was 25%. At
year-end, it had $14 million in operating current assets, $3
million in accounts payable, $1 million in accruals, $2 million in
notes payable, and $15 million in net plant and equipment. Assume
Miami Rivet has no excess cash. Miami Rivet uses only debt and
common equity to fund...
Last year Charlie Brown had $5 million in operating income (EBIT). It’s depreciation expense was $1...
Last year Charlie Brown had $5 million in operating income
(EBIT). It’s depreciation expense was $1 million, its interest
expense was $1 million, and its corporate tax rate was 40%. At
year-end, it had $14 million in current assets, $3 million in
accounts payable, $1 million in accruals, $2 million in notes
payable, and $15 million in net plant and equipment. Charlie had no
other current liabilities. Assume the Charlie’s only noncash item
was depreciation.
What was the company’s net...
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
- Kant says that to act morally is to act out of duty. How does this differ...
- Suppose you are trying to determine the capacity (in gallons) of the gas tank needed on...
- List the arithmetic operators used in BASIC and state their priorities of execution in a statement....
- Describe the espoused values of a company you have worked for (or been exposed to -...
- Can you explain to me the differnces in how we paid for the health care (access...
- Discuss proactive and defensive marketing in context to the company position in the hypothetical market structure...
- Write a java code that could be used to show the simulation of a tornado. use...
ADVERTISEMENT