In: Accounting
Prepare the adjusted trial balance on December 31, 20X6. Attach your response in an excel or word file.
Questions 4 through 10 are based on the following December 31, 20X6 year-end account balances for XYZ Co. after adjusting entries had been prepared but before the books were closed for the year.
Cash……………..…………………………….250,000
Accounts receivable…………………….……..680,000
Marketable securities…………………………...60,000
Prepaid insurance……………………………….35,000
Prepaid rent….………………………………….30,000
Office equipment…………………………….....620,000
Accumulated depreciation: equipment………...200,000
Land……………………………………………750,000
Accounts payable………………………………306,000
Dividends payable……………………………… 50,000
Interest payable…………………………………... 8,750
Income tax payable……………………………...30,000
Unearned client service revenue………………..180,000
Notes payable (long-term).……………………..350,000
Common stock………………………………….750,000
Retained earnings….…………………………....315,200
Dividends…………………………………….......75,000
Client service revenue………………………...1,200,000
Travel expense………………………………..…..28,000
Office supplies expense…………………………..20,000
Advertising expense………………………………45,000
Salary expense…………………………………...400,000
Utility expense………………………………….....40,000
Depreciation expense: equipment…………………25,000
Interest expense……………………………….…...17,500
Insurance expense……………………………….....52,000
Rent expense……………………………………..175,000
Income tax expense………………………………..87,450
Answer-
XYZ CO. | ||
ADJUSTED TRAIL BALANCE | ||
FOR THE YEAR ENDED DECEMBER 31,20X6 | ||
PARTICULARS | AMOUNT | AMOUNT |
$ | $ | |
Cash | 250000 | |
Accounts receivable | 680000 | |
Maketable securities | 60000 | |
Prepaid insurance | 35000 | |
Prepaid rent | 30000 | |
Office equipment | 620000 | |
Accumulated depreciation- equipment | 200000 | |
Land | 750000 | |
Accounts payable | 306000 | |
Dividends payable | 50000 | |
Interest payable | 8750 | |
Income taxes payable | 30000 | |
Unearned client service-revenue | 180000 | |
Notes payable (long-term) | 350000 | |
Common stock | 750000 | |
Retained earnings | 315200 | |
Dividends | 75000 | |
Client service-revenue | 1200000 | |
Travel expense | 28000 | |
Office supplies expense | 20000 | |
Advertising expense | 45000 | |
Salary expense | 400000 | |
Utility expense | 40000 | |
Depreciation expense:equipment | 25000 | |
Interest expense | 17500 | |
Insurance expense | 52000 | |
Rent expense | 175000 | |
Income tax expense | 87450 | |
Totals | 3389950 | 3389950 |