In: Accounting
The following is the Easton Company's adjusted Trial Balance.
|
Easton Company |
||
|
Adjusted Trial Balance |
||
|
December 31, 2018 |
||
|
Account Title |
Debit |
Credit |
|
Cash |
$88,665 |
|
|
Accounts Receivable |
232,000 |
|
|
Supplies |
17,000 |
|
|
Equipment |
395,000 |
|
|
Accumulated Depreciation |
$224,260 |
|
|
Accounts Payable |
72,555 |
|
|
Capital Stock |
220,000 |
|
|
Retained Earnings |
127,145 |
|
|
Service Revenue |
877,105 |
|
|
Interest Income |
5,500 |
|
|
Dividends |
7,000 |
|
|
Rent Expense |
59,900 |
|
|
Wages Expense |
529,000 |
|
|
Supplies Expense |
40,000 |
|
|
Utilities Expense |
8,000 |
|
|
Depreciation Expense |
150,000 |
________ |
|
Totals |
$1,526,565 |
$1,526,565 |
Use this information to prepare the Balance Sheet for the fiscal year. There are additional lines in the formatted Balance Sheet form to allow for authorized alternate presentations.
| Balance Sheet | ||
| Assets | ||
| Current Assets | ||
| Cash | $ 88,665 | |
| Accounts Receivable | $ 2,32,000 | |
| Supplies | $ 17,000 | |
| Total Current Assets | $ 3,37,665 | |
| Equipment | $ 3,95,000 | |
| Less : Accumulated Depreciation | $ -2,24,260 | |
| Total Land, Buildings and Equipment | $ 1,70,740 | |
| Total Assets | $ 5,08,405 | |
| Liabilities & Stockholder's Equity | ||
| Current Liabilities | ||
| Accounts Payable | $ 72,555 | |
| Total Current Liabilities | $ 72,555 | |
| Stockholder's Equity | ||
| Capital Stock | $ 2,20,000 | |
| Retained Earnings | $ 2,15,850 | |
| Total Stockholder's Equity | $ 4,35,850 | |
| Total Liabilities & Stockholder's Equity | $ 5,08,405 |
| Income Statement | ||
| Revenue | ||
| Service Revenue | $ 8,77,105 | |
| Interest Income | $ 5,500 | |
| Total Revenue | $ 8,82,605 | |
| Expenses | ||
| Rent Expense | $ 59,900 | |
| Wages Expense | $ 5,29,000 | |
| Supplies Expense | $ 40,000 | |
| Utilities Expense | $ 8,000 | |
| Depreciation Expense | $ 1,50,000 | |
| Total Expenses | $ 7,86,900 | |
| Net Income | $ 95,705 |