In: Accounting
Required information
[The following information applies to the questions
displayed below.]
Marcelino Co.'s March 31 inventory of raw materials is $88,000. Raw
materials purchases in April are $570,000, and factory payroll cost
in April is $391,000. Overhead costs incurred in April are:
indirect materials, $52,000; indirect labor, $29,000; factory rent,
$38,000; factory utilities, $19,000; and factory equipment
depreciation, $53,000. The predetermined overhead rate is 50% of
direct labor cost. Job 306 is sold for $635,000 cash in April.
Costs of the three jobs worked on in April follow.
Job 306 | Job 307 | Job 308 | ||||||||||
Balances on March 31 | ||||||||||||
Direct materials | $ | 31,000 | $ | 36,000 | ||||||||
Direct labor | 23,000 | 15,000 | ||||||||||
Applied overhead | 11,500 | 7,500 | ||||||||||
Costs during April | ||||||||||||
Direct materials | 130,000 | 210,000 | $ | 105,000 | ||||||||
Direct labor | 103,000 | 155,000 | 104,000 | |||||||||
Applied overhead | ? | ? | ? | |||||||||
Status on April 30 | Finished (sold) | Finished (unsold) | In process | |||||||||
Materials purchases (on credit).
Direct materials used in production.
Direct labor paid and assigned to Work in Process Inventory.
Indirect labor paid and assigned to Factory Overhead.
Overhead costs applied to Work in Process Inventory.
Actual overhead costs incurred, including indirect materials. (Factory rent and utilities are paid in cash.)
Transfer of Jobs 306 and 307 to Finished Goods Inventory.
Cost of goods sold for Job 306.
Revenue from the sale of Job 306.
Assignment of any underapplied or overapplied overhead to the Cost of Goods Sold account. (The amount is not material.)
2. Prepare journal entries for the month of April
to record the above transactions.
No | Transaction | General Journal | Debit | Credit | |
---|---|---|---|---|---|
1 | 1 | a. | Raw materials inventory | ||
2 | Accounts payable | ||||
3 | |||||
4 | 2 | b. | Work in process inventory | ||
5 | Raw materials inventory | ||||
6 | |||||
7 | 3 | c. | Work in process inventory | ||
8 | Cash | ||||
9 | |||||
10 | 4 | d. | Factory overhead | ||
11 | Cash | ||||
12 | |||||
13 | 5 | e. | Work in process inventory | ||
14 | Factory overhead | ||||
15 | |||||
16 | 6 | f(1). | Factory overhead | ||
17 | Raw materials inventory | ||||
18 | |||||
19 | 7 | f(2). | Factory overhead | ||
20 | Cash | ||||
21 | |||||
22 | 8 | f(3). | Factory overhead | ||
23 | Accumulated depreciation-factory equipment | ||||
24 | |||||
25 | 9 | f(4). | Factory overhead | ||
26 | Cash | ||||
27 | |||||
28 | 10 | g. | Finished goods inventory | ||
29 | Work in process inventory | ||||
30 | |||||
31 | 11 | h. | Cost of goods sold | ||
32 | Finished goods inventory | ||||
33 | |||||
34 | 12 | i. | Cash | ||
35 | Sales | ||||
36 | |||||
37 | 13 | j. | Cost of goods sold | ||
38 | Factory overhead |
Solution:
Primary working for journal entries
Job 306 |
Job 307 |
Job 308 |
Total |
|
Balances on March 31 |
||||
Direct materials |
31,000 |
36,000 |
67,000 |
|
Direct labor |
23,000 |
15,000 |
38,000 |
|
Applied overhead |
11,500 |
7,500 |
19,000 |
|
Costs during April |
||||
Direct materials |
130,000 |
210,000 |
105,000 |
445,000 |
Direct labor |
103,000 |
155,000 |
104,000 |
362,000 |
Applied overhead (50% of direct labor cost) |
51500 |
77500 |
52000 |
181,000 |
Total Cost |
350000 |
501000 |
261000 |
1,112,000 |
Status on April 30 |
Finished (sold) |
Finished (unsold) |
In process |
Journal Entries
No. |
Transaction |
General Journal |
Debit |
Credit |
1 |
a. |
Raw materials inventory |
570000 |
|
Accounts payable |
570000 |
|||
2 |
b. |
Work in process inventory |
445000 |
|
Raw materials inventory |
445000 |
|||
3 |
c. |
Work in process inventory |
362000 |
|
Cash |
362000 |
|||
4 |
d. |
Factory overhead |
29000 |
|
Cash |
29000 |
|||
5 |
e. |
Work in process inventory (Refer working) |
181000 |
|
Factory overhead |
181000 |
|||
6 |
f(1). |
Factory overhead |
52000 |
|
Raw materials inventory |
52000 |
|||
7 |
f(2). |
Factory overhead |
38000 |
|
Cash |
38000 |
|||
8 |
f(3). |
Factory overhead |
53000 |
|
Accumulated depreciation-factory equipment |
53000 |
|||
9 |
f(4). |
Factory overhead (utilities) |
19000 |
|
Cash |
19000 |
|||
10 |
g. |
Finished goods inventory (350,000 Job 306 + 501,000 Job 307) |
851000 |
|
Work in process inventory |
851000 |
|||
11 |
h. |
Cost of goods sold (350,000 Job 306) |
350000 |
|
Finished goods inventory |
350000 |
|||
12 |
i. |
Cash |
635000 |
|
Sales |
635000 |
|||
13 |
j. |
Cost of goods sold (Refer Note 1) |
10000 |
|
Factory overhead |
10000 |
Note 1 --- Calculation of under or over applied overhead
Applied Factory Overhead = $181,000
Actual Overhead Incurred during the April = Indirect materials 52,000 + indirect labor 29,000 + factory rent 38,000 + factory utilities 19,000 + depreciation 53,000
= $191,000
Here, applied overheads are less than actual incurred overhead, it means overheads are under applied by $10,000 (191,000 – 181,000).
Hope the above calculations, working and explanations are clear to you and help you in understanding the concept of question.... please rate my answer...in case any doubt, post a comment and I will try to resolve the doubt ASAP…thank you