In: Accounting
Baird County maintains an investment trust fund for the School
District and the Town of Bairdville (separate governments).
Presented below is the preclosing trial balance for the investment
trust fund, a private-purpose trust fund.
Trial Balance—December 31, 2017 | Debits | Credits | ||||
Accrued Interest Receivable | $ | 23,000 | ||||
Cash | 38,300 | |||||
Deposits—School District | $ | 459,600 | ||||
Deposits—Town of Bairdville | 336,200 | |||||
Decrease in Fair Value of Investments (bonds) | 15,300 | |||||
Interest Income | 91,800 | |||||
Investments—Corporate Bonds | 1,576,000 | |||||
Investments—U.S. Treasury Securities | 1,530,000 | |||||
Net Position held in trust—School District (Jan. 1) | 1,530,000 | |||||
Net Position held in trust—Town of Bairdville (Jan. 1) | 765,000 | |||||
$ | 3,182,600 | $ | 3,182,600 | |||
Investment earnings are distributed among the School District and
Town in proportion to the amounts contributed (two-thirds to the
School District and one-third to the Town).
Required:
Prepare the year-end closing entries and a Statement of Changes in
Fiduciary Net Position for the year ended December 31, 2017.
Journal Entry :-
Particulars | Debit($) | Credit($) |
Deposits from School Board A/c Dr. | 459600 | |
Deposits from Town of Bairdville A/c Dr. | 336200 | |
Interest income A/c Dr. | 91800 | |
To Decrease in fair value of investments A/c | 15300 | |
To Net Position held in trust - School District A/c | 581533 | |
To Net Position held in trust - Town of Bairdsville A/c | 290767 | |
Net Position held in trust - school district = $872300*2/3 = $581533
Net Position held in trust - Town of Bairdsville = $872300*1/3 = $290767
Statement of Charges :-
Particulars | Amount($) | Amount($) |
Additions :- | ||
Investment Earnings : | ||
Interest Income | 91800 | |
Net Decrease in fair value of investments | (15300) | |
Total Earnings | 76500 | |
Deposits from other Governments :- | ||
Deposits from School District | 459600 | |
Deposits from Town of Bairdsville | 336200 | |
Total Deposits | 795800 | |
Total Additions | 872300 | |
Deductions | 0 | |
Change in Net Position | 872300 | |
Add : Net Position Beginning Balance | 2295000 | |
Net Position Ending Balance | 3167300 | |