Question

In: Accounting

You meet with Elizabeth and discuss the expected revenue and costs related to the Cookie Shop...

You meet with Elizabeth and discuss the expected revenue and costs related to the Cookie Shop that she is planning on opening. Elizabeth has done her marketing research of customer demand and what customers are willing to pay for a dozen cookies. Elizabeth provides the Revenue and Cost information below and states you that she thinks that the shop will only be able to sell 1,000 dozen of cookies in a month based on this data.

Quantity of cookies sold (in dozens) 1,000

Selling price for a dozen cookies $17.50

Variable Cost to bake a dozen cookies $9.75

Monthly Fixed Expenses of the shop

Rent for the shop $3,000.00

Lease cost for baking equipment $1,200.00

Utilities and Maintenance $500.00

Wages paid to 1 part-time employee $1,000.00

Total Monthly Fixed Expenses $5,700.00

Elizabeth said that she will be quitting her job to work full-time in the Cookie Shop. She says that her monthly living expenses total $4,000 per month (including payments for her college loans, car payment, apartment rent and food and other living expenses). So she needs you to help her determine how many dozens of cookies will she have to sell in a month to have the Cookie Shop make $4,000 in Net income.

Monthly Target Profit $4,000.00

You discuss with Elizabeth the following 3 options that could be implemented

Option # 1 Increase the selling price of a dozen cookies by 20%. This will casue a 10% decrease in the monthly unit (dozen) sales.

# 2 Increase the selling price of a dozen cookies by 20% and spend $750 monthly for a social media marketing campaign. This is expected to keep the monthly unit sales at 1,000 dozen

# 3 Move home and live with her parents and save $2,000 per month in living expenses. This would allow the monthly target income to be reduced from $4,000 to $2,000. Use the original revenue and cost assumptions.

Elizabeth needs help with the following questions:
1 Using the original revenue and cost assumptions, how many dozens of cookies would the shop have to sell to breakeven?
answer:
2 Using the original revenue and cost assumptions how many dozens of cookies would the shop have to sell to make a profit of $4,000?
answer:
3 What is the monthly net income if the selling price of the cookies is increased 20% and the unit sales decrease by 10%, with no change in fixed costs (from the original amounts)?
answer:
4 What is the monthly net income if the selling price of the cookies is increased 20% and the unit sales do not change and total fixed cost increases as a result of the marketing expense of $750 (from the original amounts)?
answer:
5 If Elizabeth moves back in with her parents so that her monthly living expenses are lowered to $2,000 from the current level of $4,000 and the original assumptions of revenue and costs are used, how many dozen cookies need to be sold to have the shop have a net income of $2,000?
answer:
6 How would you explain to Elizabeth the viability of the option of her moving back in with her parents. Discuss the impact that the lower profit requirement has on the number of sales units needed to be sold.  
answer:
7 Of the three options proposed which one would you recommend that Elizabeth follow? Support your recommendation.
answer:
8 As a friend, based on the information you analyzed, is there anything that you would want to tell Elizabeth regarding quitting her job and opening a Cookie Shop ?
answer:

Solutions

Expert Solution

Part A:: Total Fixed Cost =$5700

Contribution per unit =$7.75

So, Number of units to be sold out for Break-Even point is 735.48 which is 736.

Part B :: To make a profit of $4000, units to be sold is (5700+4000)/7.75 =1251.61 which is 1252

Part C :: If selling price is $21 Per unit and demand is 900 units.

Contribution= Sales $18900 - Variable cost $8775 =10125

Profit=Contribution - fixed cost

=$10125- $5700

=$4425

Part D ::

If selling price is $21 Per unit and demand is 1000 units.

Contribution= Sales $21000 - Variable cost $9750 =11250

Profit=Contribution - fixed cost

=$11250- $6450

=$4800

Part E :: To make a profit of $2000, units to be sold is (5700+2000)/7.75 =993.55 which is 994

Part F :: By moving in with her parent, elizabeth is able to have margin of safety after meeting all her cost(including her personal expense). She will be able to save around $46.5 which could be further invest in business to increase the size of business.

Part G :: Option B is the most vible one Because profit margin is highest among all other options.

Part H :: As a friend we would like to advice to give due consideration to the opportunity cost that is losing by quiting her full time job. She should open the shop by giving due consideration to future prespective of shop in respect of all expenses as well the profit that she will be able to gain. And more of Cost cutting method like the one she thought of moving with her parent could be considered in initial years of business.


Related Solutions

There are many reasons why an employee’s performance might not meet expected standards.’ Discuss.
There are many reasons why an employee’s performance might not meet expected standards.’ Discuss.
The proposed costs to operate this new facility are as follows: Expected Monthly Revenue (Membership Fee):...
The proposed costs to operate this new facility are as follows: Expected Monthly Revenue (Membership Fee): $125 per person Monthly Fixed Costs • Utilities: $590 • Health/Wellness Staff: $2,500 • Arts/Crafts Staff: $2,000 • Supplies: $800 • Fitness Equipment Maintenance Contract: $200 Variable Costs • Monthly Lunch Cost: $25 • Monthly Breakfast Cost: $15 Based on the information above, once the minimum threshold of participants is reached, the initial investment to establish the center is $317,880. The organization anticipates that...
Case study continued (questions 9–12) When you meet with Imogen at a local coffee shop for...
Case study continued (questions 9–12) When you meet with Imogen at a local coffee shop for their regular catch-up, Imogen tells you how things are going. You say, ‘I still get quite wound up sometimes, but I feel pretty good on the whole’. You suggest that Imogen continues to review and monitor her stress management plan and the next time they meet, you can go through and review whether or not it is working effectively. For the next month, Imogen...
Discuss how (be market and security specific) and why firms raise capital. Discuss the costs related...
Discuss how (be market and security specific) and why firms raise capital. Discuss the costs related to each method of raising capital (include all costs of each method)
What are acquisition-related costs? With reference to relevant accounting standard(s), discuss whether these costs should be...
What are acquisition-related costs? With reference to relevant accounting standard(s), discuss whether these costs should be capitalised or expensed. (between 300-600 words)
In this assignment, you will discuss concepts related to the importance of communication and related concepts...
In this assignment, you will discuss concepts related to the importance of communication and related concepts in the profession of nursing. Follow the instructions below to complete your assignment: Introduce of the concept of communication with a purpose statement Identify and describe the phases of the nurse-patient relationship Evaluate effective and ineffective communication techniques Identify a strategy or strategies to becoming a successful communicator in nursing. Research this topic and integrate a current research article (within the past 5 years)....
Suppose you own a sandwich shop with fixed costs of $1,000/month and marginal costs of $2.00/sandwich....
Suppose you own a sandwich shop with fixed costs of $1,000/month and marginal costs of $2.00/sandwich. If the price is $6/sandwich, 500 sandwiches are sold. If the price is $4.50/sandwich, 800 sandwiches are sold. A)  Use these figures to calculate the price elasticity. B) Calculate the profits and profit margins (profit/total cost) associated with the price at $6/sandwich and at $4.50/sandwich. Given these calculations, what price should you charge for sandwiches?
You are thinking of opening a small copy shop. It costs $5,000 to rent a copier...
You are thinking of opening a small copy shop. It costs $5,000 to rent a copier for a year, and it costs $0.03 per copy to operate the copier. Other fixed costs of running the store will amount to $400 per month. You plan to charge an average of $0.10 per copy, and the store will be open 365 days per year. Each copier can make up to 100,000 copies per year. A) For one to five copiers rented and...
You are evaluating two different cookie-baking ovens. The Pillsbury 707 costs $59,000, has a 5-year life,...
You are evaluating two different cookie-baking ovens. The Pillsbury 707 costs $59,000, has a 5-year life, and has an annual OCF (after-tax) of –$10,400 per year. The Keebler CookieMunster costs $92,000, has a 7-year life, and has an annual OCF (after-tax) of –$8,400 per year. If your discount rate is 11 percent, what is each machine’s EAC
You are evaluating two different cookie-baking ovens. The Pillsbury 707 costs $60,500, has a 5-year life,...
You are evaluating two different cookie-baking ovens. The Pillsbury 707 costs $60,500, has a 5-year life, and has an annual OCF (after-tax) of –$10,700 per year. The Keebler CookieMunster costs $93,500, has a 7-year life, and has an annual OCF (after-tax) of –$8,700 per year. If your discount rate is 11 percent, what is each machine’s EAC?
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT