In: Accounting
Depreciation by Three Methods; Partial Years
Perdue Company purchased equipment on April 1 for $270,000. The equipment was expected to have a useful life of three years or 18,000 operating hours, and a residual value of $9,000. The equipment was used for 7,500 hours during Year 1, 5,500 hours in Year 2, 4,000 hours in Year 3, and 1,000 hours in Year 4.
Required:
Determine the amount of depreciation expense for the years ended December 31, Year 1, Year 2, Year 3, and Year 4, by (a) the straight-line method, (b) units-of-activity method, and (c) the double-declining-balance method.
Note: FOR DECLINING BALANCE ONLY, round the answer for each year to the nearest whole dollar.
a. Straight-line method
Year | Amount |
Year 1 | $ |
Year 2 | $ |
Year 3 | $ |
Year 4 | $ |
b. Units-of-activity method
Year | Amount |
Year 1 | $ |
Year 2 | $ |
Year 3 | $ |
Year 4 | $ |
c. Double-declining-balance Method
Year | Amount |
Year 1 | $ |
Year 2 | $ |
Year 3 | $ |
Year 4 | $ |
Requirement a | ||||||
Straight Line Method of Depreciation | ||||||
Cost | Depreciation Rate | Annual Depreciation Expense | Accumulated Depreciation | Book Value | ||
Year 1 | 270,000 | 1/3 | 65,250 | 65,250 | 204,750 | |
Year 2 | 270,000 | 1/3 | 87,000 | 152,250 | 117,750 | |
Year 3 | 270,000 | 1/3 | 87,000 | 239,250 | 30,750 | |
Year 4 | 270,000 | 1/3 | 21,750 | 261,000 | 9,000 | |
261,000 | ||||||
Year 1 Depreciation Expense = (270,000-9000)X1/3 X9/12 =65,250 | ||||||
Year 2 to 3 Annual Depreciation Expense = (270,000-9000)X1/3 =87000 | ||||||
Year 4 Depreciation Expense = (270,000-9000)X1/3 X3/12 =21,750 | ||||||
Requirement b | ||||||
Units of Activity method of depreciation | ||||||
Cost | hours used | Depreciation Rate | Annual Depreciation Expense | Accumulated Depreciation | Book Value | |
Year 1 | 270,000 | 7,500 | 14.50 per Hour | 108,750 | 108,750 | 161,250 |
Year 2 | 161,250 | 5,500 | 14.50 per Hour | 79,750 | 188,500 | 81,500 |
Year 3 | 81,500 | 4,000 | 14.50 per Hour | 58,000 | 246,500 | 23,500 |
Year 4 | 23,500 | 1,000 | 14.50 per Hour | 14,500 | 261,000 | 9,000 |
18,000 | 261,000 | |||||
Depreciation per unit =( 270,000-9000)/18000 = 14.50 per hour | ||||||
Requirement c | ||||||
Double Decline Method of Depreciation | ||||||
Cost | Depreciation Rate | Annual Depreciation Expense | Accumulated Depreciation | Book Value | ||
Year 1 | 270,000 | 2/3 | 135,000 | 135,000 | 135,000 | |
Year 2 | 135,000 | 2/3 | 90,000 | 225,000 | 45,000 | |
Year 3 | 45,000 | 2/3 | 30,000 | 255,000 | 15,000 | |
Year 4 | 15,000 | 2/3 | 6,000 | 261,000 | 9,000 | |
261,000 | ||||||
Depreciation rate = 2 X Straight line Depreciation rate = 2/3 | ||||||
Year 1 Depreciation Expense = 270,000X2/3X9/12 =135000 | ||||||
Year 4 Depreciation Expense will subject to maximum allowable depreciation i.e, 261,000 | ||||||
Year 4 Depreciation allowable is $6,000 (15,000-9,000) |