In: Accounting
Whispering Company purchased machinery for $165,900 on January 1, 2017. It is estimated that the machinery will have a useful life of 20 years, salvage value of $14,700, production of 91,100 units, and working hours of 46,100. During 2017, the company uses the machinery for 13,369 hours, and the machinery produces 12,754 units. Compute depreciation under the straight-line, units-of-output, working hours, sum-of-the-years’-digits, and double-declining-balance methods. (Round intermediate calculations to 5 decimal places, e.g. 1.56487 and final answers to 0 decimal places, e.g. 5,125.)
for year 2017
| Depreciation | |||
| Straight-line | $ | ||
| Units-of-output | $ | ||
| Working hours | $ | ||
| Sum-of-the-years’-digits | $ | ||
| Double-declining-balance | $ |
|
Methods |
Depreciation |
|||
|
Straight-line |
7,560 |
|||
|
Units-of-output |
20,658 |
|||
|
Working hours |
43,848 |
|||
|
Sum-of-the-year's-digits |
14,400 |
|||
|
Double-declining-balance |
16,590 |
|||
|
Working Notes: |
||||
|
Straight-line method |
||||
|
Depreciation for 2017 = (cost -salvage value)/life of machine |
||||
|
=($165,900 - $14,700)/20 years |
||||
|
=$7,560 |
||||
|
Units-of-output method |
||||
|
Depreciation for 2017 =( (cost -salvage value)/production units in whole life) x units produces in 2017 |
||||
|
=(($165,900 - $14,700)/91,100) x 12,754 |
||||
|
=1.61971 x 12,754 |
||||
|
=20,657.78134 |
||||
|
=$20,658 |
||||
|
Working hours method |
||||
|
Depreciation for 2017 =( (cost -salvage value)/working hours in whole life) x machine working in 2017 |
||||
|
=(($165,900 - $14,700)/46,100) x 13,369 |
||||
|
=3.27983 x 13,369 |
||||
|
=43,848.04727 |
||||
|
=$43,848 |
||||
|
Sum-of-the-year's-digits |
||||
|
Depreciation for 2017 =( (cost -salvage value) x (useful life /sum of the years of useful life) |
||||
|
=(($165,900 - $14,700) x (20/210) |
||||
|
=$151,200 x 20/210 |
||||
|
=$14,400 |
||||
|
Depreciable amount = (cost -salvage value) |
||||
|
=$165,900 -$14,700 |
||||
|
=$151,200 |
||||
|
sum of the years of useful life = n(n+1)/2 |
||||
|
n = useful life =20 |
=20(20+1)/2 |
|||
|
=210 |
||||
|
Double-declining-balance method |
||||
|
Double declining depreciation = 2(Straight-line depreciation rate) |
||||
|
= 2 x (100%/life) |
||||
|
= 2x 100%/20 |
||||
|
=10% |
||||
|
Depreciation for 2017 = cost x 10% |
||||
|
=$165,900 x 10% |
||||
|
=$16,590 |
||||