In: Accounting
Kookaburra Ltd used the cost model to measure its machine. Machine Z had cost of $80 000 and had a carrying amount of $70 000 at 30 June 2020 and is depreciated on a straight-line basis over a 10-year period.
On 31 December 2020, the directors of Kookaburra Ltd decided to change the basis of measuring the equipment from the cost model to the revaluation model. Machine Z was revalued to $70 000 with an expected useful life of 8 years.
REQUIRED
Provide the numbers for the journal entries in the blanks below for Machine Z on 31 December 2020 and on 30 June 2021. Complete the four blanks.(You don't need to provide the numbers for "??")
-----
31 December 2020
a)
Depreciation expense – Machine Z Dr
Accumulated depreciation – Machine Z Cr
b)
Accumulated depreciation – Machine Z Dr
Machine Z Cr
c)
Machine Z Dr
Gain on revaluation – Machine Z (OCI) Cr
Gain on revaluation – Machine Z (OCI) Dr ??
Asset revaluation surplus – Machine Z Cr ??
30 June 2021
d)
Depreciation expense – Machine Z Dr
Accumulated depreciation – Machine Z Cr
WN1
Depreciation for the Machine pre revaluation would be
=$80000/10
=$8000
WN2
The Carring value of machine on 30th June, 2020 is 70,000 which means Accumultade Depreciation of $10,000 until 30th June, 2020. By this its easier to assume that the Machine was purchased on 31st October, 2019 and $2000 was depreciated for until 31st December, 2019, hence the total Accumultade Depreciation should be:
=10000+ 8000*6/12
=14000
WN3
Carrying Value on 31st December, 2020= 80000-14000
=66000
Revalued Amount=70000
Gain on Revaluation=70000-66000
=4000
WN4
Depreciation Expense post Revaluation
=70000/8
=8750
Depreciation for 6 months as on 30th June, 2021= 8750*6/12
=4375
Journal Entries
31 December 2020
a) Depreciation expense – Machine Z (See WN1) Dr 8000
Accumulated depreciation – Machine Z Cr 8000
(Being depreciation provided for the year)
b) Accumulated depreciation – Machine Z (See WN2) Dr 14000
Machine Z Cr 14000
(Being Accumulated Depreciation provided on machine Z)
c) Machine Z (See WN3) Dr 4000
Gain on revaluation – Machine Z (OCI) Cr 4000
(Being gain recognized on revaluation of machine)
30th June, 2021
Gain on revaluation – Machine Z (OCI) (WN4) Dr 4375
Asset revaluation surplus – Machine Z Cr 4375