In: Accounting
Keller Company makes two models of battery-operated boats, the
Sandy Beach and the Rocky River. Basic production information
follows:
Sandy Beach | Rocky River | |||||
Direct materials cost per unit | $ | 19.70 | $ | 27.10 | ||
Direct labor cost per unit | 13.70 | 17.90 | ||||
Sales price per unit | 82.30 | 105.00 | ||||
Expected production per month | 1,250 | units | 980 | units | ||
Keller has monthly overhead of $10,424, which is divided into the following cost pools:
Setup costs | $ | 2,240 |
Quality control | 5,324 | |
Maintenance | 2,860 | |
Total | $ | 10,424 |
The company has also compiled the following information about the chosen cost drivers:
Sand Beach | Rocky River | Total | |
Number of setups | 15 | 20 | 35 |
Number of inspections | 150 | 290 | 440 |
Number of machine hours | 1,300 | 1,300 | 2,600 |
Required:
1. Suppose Keller uses a traditional costing system with
machine hours as the cost driver. Determine the amount of overhead
assigned to each product line. (Do not
round intermediate calculations and round your final answers to the
nearest whole dollar amount.)
Overhead Assigned | |
Sandy Beach Model | |
Rocky River Model | |
Total Overhead Cost |
2. Calculate the production cost per unit for each
of Keller’s products under a traditional costing system.
(Round your intermediate calculations and final answers to
2 decimal places.)
Sandy Beach | Rocky River | |
Unit Cost |
3. Calculate Keller’s gross margin per unit for
each product under the traditional costing system. (Round
your intermediate calculations and final answers to 2 decimal
places.)
Sandy Beach | Rocky River | |
Gross Margin |
4. Select the appropriate cost driver for each
cost pool and calculate the activity rates if Keller wanted to
implement an ABC system. (Round your answers to 2 decimal
places.)
Setup Costs | ||
Quality Control | ||
Maintenance |
5. Assuming an ABC system, assign overhead costs
to each product based on activity demands.(Round your
intermediate calculations to 2 decimal places and final answers to
the nearest whole dollar amount.)
Overhead Assigned to Sandy Beach | Overhead Assigned to Rocky River | |
Setup Cost | ||
Quality Control | ||
Maintenance | ||
Total Overhead Cost |
6. Calculate the production cost per unit for each
of Keller’s products with an ABC system. (Round your
intermediate calculations and final answers to 2 decimal
places.)
Sandy Beach | Rocky River | |
Unit Cost |
7. Calculate Keller’s gross margin per unit for
each product under an ABC system. (Round your intermediate
calculations and final answers to 2 decimal places.)
Sandy Beach | Rocky River | |
Gross Margin |
8. Compare the gross margin per unit of each
product under the traditional system and ABC. (Round your
answers to 2 decimal places.)
Sandy Beach | Rocky River | |
Gross Margin(traditional) | ||
Gross Margin(ABC) |
Total Overhead |
10424 |
Total machine hours |
2600 |
Overhead rate per machine hours |
$4.009231 |
Machine Hours |
Overhead rate per machine hours |
Overhead Assigned |
|
Sandy Beach Model |
1300 |
4.009231 |
5212 |
Rocky River Model |
1300 |
4.009231 |
5212 |
Total Overhead Cost |
10424 |
Sandy Beach |
Rocky River |
|
Overhead cost |
5212 |
5212 |
Units |
1250 |
980 |
Overhead cost per unit |
4.17 |
5.32 |
Direct materials per unit |
19.7 |
27.1 |
Direct labor per unit |
13.7 |
17.9 |
Unit Cost (TOTAL) |
37.57 |
50.32 |
Sandy Beach |
Rocky River |
|
Sales price per unit |
82.3 |
105 |
Unit Cost (TOTAL) |
37.57 |
50.32 |
gross margin per unit |
44.73 |
54.68 |
Activities |
Cost (A) |
No. of activity drivers (B) |
Activity Rates (A/B) |
Setup Costs |
2240 |
35 setups |
64 |
Quality Control |
5324 |
440 inspections |
12.1 |
Maintenance |
2860 |
2600 machine hours |
1.1 |
Total |
10424 |
Sandy Beach |
Rocky River |
|||||
Activities |
Cost |
Activity Rate |
No. of cost drivers |
Overhead Assigned to Sandy Beach |
No. of cost drivers |
Overhead Assigned to Rocky River |
Setup Cost |
2240 |
64 |
15 |
960 |
20 |
1280 |
Quality Control |
5324 |
12.1 |
150 |
1815 |
290 |
3509 |
Maintenance |
2860 |
1.1 |
1300 |
1430 |
1300 |
1430 |
Total Overhead Cost |
$10424 |
$4205 |
$6219 |
Sandy Beach |
Rocky River |
|
Overhead cost as per ABC |
4205 |
6219 |
Units |
1250 |
980 |
Overhead cost per unit |
3.36 |
6.35 |
Direct materials per unit |
19.7 |
27.1 |
Direct labor per unit |
13.7 |
17.9 |
Unit Cost (TOTAL) |
36.76 |
51.35 |
Sandy Beach |
Rocky River |
|
Sales price per unit |
82.3 |
105 |
Unit Cost (TOTAL) |
36.76 |
51.35 |
gross margin per unit |
45.54 |
53.65 |
Sandy Beach |
Rocky River |
|
Gross Margin(traditional) |
44.73 |
54.68 |
Gross Margin(ABC) |
45.54 |
53.65 |