In: Accounting
Keller Company makes two models of battery-operated boats, the Sandy Beach and the Rocky River. Basic production information follows:
Sandy Beach | Rocky River | |||||
Direct materials cost per unit | $ | 19.60 | $ | 27.20 | ||
Direct labor cost per unit | 14.30 | 17.60 | ||||
Sales price per unit | 83.20 | 105.00 | ||||
Expected production per month | 1,190 | units | 980 | units | ||
Keller has monthly overhead of $10,424, which is divided into the following cost pools:
Setup costs | $ | 2,880 |
Quality control | 5,369 | |
Maintenance | 3,220 | |
Total | $ | 11,469 |
The company has also compiled the following information about the chosen cost drivers:
Sand Beach | Rocky River | Total | |
Number of setups | 16 | 29 | 45 |
Number of inspections | 110 | 345 | 455 |
Number of machine hours | 1,400 | 1,400 | 2,800 |
Required:
1. Suppose Keller uses a traditional costing system with
machine hours as the cost driver. Determine the amount of overhead
assigned to each product line. (Do not
round intermediate calculations and round your final answers to the
nearest whole dollar amount.)
Overhead Assigned | |
Sandy Beach Model | |
Rocky River Model | |
Total Overhead Cost |
2. Calculate the production cost per unit for each
of Keller’s products under a traditional costing
system.(Round your intermediate calculations and final
answers to 2 decimal places.)
Sandy Beach | Rocky River | |
Unit Cost |
3. Calculate Keller’s gross margin per unit for
each product under the traditional costing system. (Round
your intermediate calculations and final answers to 2 decimal
places.)
Sandy Beach | Rocky River | |
Gross Margin |
4. Select the appropriate cost driver for each
cost pool and calculate the activity rates if Keller wanted to
implement an ABC system. (Round your answers to 2 decimal
places.)
Setup Costs | ||
Quality Control | ||
Maintenance |
5. Assuming an ABC system, assign overhead costs
to each product based on activity demands.(Round your
intermediate calculations to 2 decimal places and final answers to
the nearest whole dollar amount.)
Overhead Assigned to Sandy Beach | Overhead Assigned to Rocky River | |
Setup Cost | ||
Quality Control | ||
Maintenance | ||
Total Overhead Cost |
6. Calculate the production cost per unit for each
of Keller’s products with an ABC system. (Round your
intermediate calculations and final answers to 2 decimal
places.)
Sandy Beach | Rocky River | |
Unit Cost |
7. Calculate Keller’s gross margin per unit for
each product under an ABC system. (Round your intermediate
calculations and final answers to 2 decimal places.)
Sandy Beach | Rocky River | |
Gross Margin |
8. Compare the gross margin per unit of each
product under the traditional system and ABC. (Round your
answers to 2 decimal places.)
Sandy Beach | Rocky River | |
Gross Margin(traditional) | ||
Gross Margin(ABC) |
Solution
Keller Company
Overhead allocated to each product = predetermined overhead rate x machine hours used
Predetermined overhead rate = total overhead cost/machine hours
Total overhead cost = $11,469 per month
Machine hours = 2,800
Predetermined overhead rate = $4.096 per machine hour
Overhead assigned |
|
Sandy Beach Model |
$5,734 |
Rocky River Model |
$5,735 |
Total |
$11,469 |
Computations:
Machine Hours |
Predetermined overhead |
Overhead assigned |
number of units |
overhead cost per unit |
||
Sandy Beach Model |
1,400 MH |
$4.096 |
$5,734 |
1,190 |
$4.82 |
|
Rocky River Model |
1,400 |
$4.096 |
$5,735 |
980 |
$5.85 |
Sandy Beach |
Rocky River |
|
Unit Cost |
$38.72 |
$50.65 |
Computations:
Sandy Beach |
Rocky River |
|
Direct materials |
$19.60 |
$27.20 |
Direct labor |
$14.30 |
$17.60 |
Overhead |
$4.82 |
$5.85 |
Total product cost |
$38.72 |
$50.65 |
Sandy Beach |
Rocky River |
|
Gross Margin |
$44.48 |
$54.35 |
Computations:
Sandy Beach |
Rocky River |
|
Sales price per unit |
$83.20 |
$105 |
unit cost |
$38.72 |
$50.65 |
Gross Margin |
$44.48 |
$54.35 |
Activity |
Cost |
Activity Usage |
Activity Rate |
Setup costs |
$2,880 |
45 setups |
$64 |
Quality Control |
$5,369 |
455 inspections |
$11.80 |
Maintenance cost |
$3,220 |
2,800 machine hours |
$1.15 |
Sandy Beach |
|||
Activity |
Activity Usage |
Activity Rate |
Overhead Assigned |
Setup costs |
16 setups |
$64 |
$1,024 |
Quality Control |
110 inspections |
$11.80 |
$1,298 |
Maintenance cost |
1,400 MH |
$1.15 |
$1,610 |
Total overhead assigned |
$3,932 |
Total overhead assigned |
$3,932 |
|||||||||||||||||||||||||||||||||||||
number of units |
1,190 |
|||||||||||||||||||||||||||||||||||||
overhead assigned per unit |
$3.30 |
|||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||
Sandy Beach |
Rocky River |
|
Unit Cost |
$38.72 |
$52.49 |
Computations:
Sandy Beach |
Rocky River |
|
Direct materials |
$19.60 |
$27.20 |
Direct labor |
$14.30 |
$17.60 |
Overhead |
$3.30 |
$7.69 |
Total product cost |
$37.20 |
$52.49 |
Sandy Beach |
Rocky River |
|
Unit Cost |
$38.72 |
$52.49 |
Sandy Beach |
Rocky River |
|||||||||||||
Gross Margin |
$121.92 |
$52.51 |
||||||||||||
Computations:
|
Sandy Beach |
Rocky River |
|
Gross Margin (Traditional) |
$44.48 |
$54.35 |
Gross Margin (ABC) |
$121.92 |
$52.51 |