In: Accounting
Keller Company makes two models of battery-operated boats, the
Sandy Beach and the Rocky River. Basic production information
follows:
Sandy Beach | Rocky River | |||||
Direct materials cost per unit | $ | 19.00 | $ | 27.50 | ||
Direct labor cost per unit | 14.90 | 18.40 | ||||
Sales price per unit | 83.80 | 107.00 | ||||
Expected production per month | 1,230 | units | 930 | units | ||
Keller has monthly overhead of $11,925, which is divided into the following cost pools:
Setup costs | $ | 2,520 |
Quality control | 5,742 | |
Maintenance | 3,663 | |
Total | $ | 11,925 |
The company has also compiled the following information about the chosen cost drivers:
Sand Beach | Rocky River | Total | |
Number of setups | 16 | 24 | 40 |
Number of inspections | 200 | 295 | 495 |
Number of machine hours | 1,650 | 1,650 | 3,300 |
Required:
1. Suppose Keller uses a traditional costing system with
machine hours as the cost driver. Determine the amount of overhead
assigned to each product line. (Do not
round intermediate calculations and round your final answers to the
nearest whole dollar amount.)
2. Calculate the production cost per unit for each
of Keller’s products under a traditional costing system.
(Round your intermediate calculations and final answers to
2 decimal places.)
3. Calculate Keller’s gross margin per unit for
each product under the traditional costing system. (Round
your intermediate calculations and final answers to 2 decimal
places.)
4. Select the appropriate cost driver for each
cost pool and calculate the activity rates if Keller wanted to
implement an ABC system. (Round your answers to 2 decimal
places.)
5. Assuming an ABC system, assign overhead costs
to each product based on activity demands.(Round your
intermediate calculations to 2 decimal places and final answers to
the nearest whole dollar amount.)
6. Calculate the production cost per unit for each
of Keller’s products with an ABC system. (Round your
intermediate calculations and final answers to 2 decimal
places.)
7. Calculate Keller’s gross margin per unit for
each product under an ABC system. (Round your intermediate
calculations and final answers to 2 decimal places.)
8. Compare the gross margin per unit of each
product under the traditional system and ABC. (Round your
answers to 2 decimal places.)
Solution 1:
Predetermined overhead rate = Estimated overhead / Estimated machine hours
= $11,925 / 3300 = $3.613636363 per hour
Overhead allocated:
Sandy beach = $11,925 * 1650/3300 = $5,963
Rocky river = $11,925 * 1650/3300 = $5,963
Solution 2:
Computation of unit cost of each product - Traditional costing - Keller Company | ||
Particulars | Sandy Beach | Rocky River |
Direct material | $23,370.00 | $25,575.00 |
Direct labor | $18,327.00 | $17,112.00 |
Manufacturing overhead | $5,963.00 | $5,963.00 |
Total Cost | $47,660.00 | $48,650.00 |
Nos of units | 1230 | 930 |
Cost per unit | $38.75 | $52.31 |
Solution 3:
Computation of Gross profit per unit - Traditional costing - Keller Company | ||
Particulars | Sandy Beach | Rocky River |
Selling price per unit | $83.80 | $107.00 |
Cost per unit | $38.75 | $52.31 |
Gross Profit per unit | $45.05 | $54.69 |
Solution 4:
Determination of activity rate for each activity | ||||
Activity | Estimated Overhead Cost | Activity Base | Usage of Activity Base | Activity Rate |
Setup Cost | $2,520.00 | Nos of setups | 40 | $63.00 |
Quality Control | $5,742.00 | Nos of inspections | 495 | $11.60 |
Maintenance | $3,663.00 | Nos of machine hours | 3300 | $1.11 |
Solution 5:
Allocation of Overhead - Activity based costing | ||||||||
Activity | Estimated Overhead Cost | Activity Base | Usage of Activity Base | Activity Rate | Sandy Beach | Rocky River | ||
Usage | Allocated Costs | Usage | Allocated Costs | |||||
Setup Cost | $2,520.00 | Nos of setups | 40 | $63.00 | 16 | $1,008 | 24 | $1,512 |
Quality Control | $5,742.00 | Nos of inspections | 495 | $11.60 | 200 | $2,320 | 295 | $3,422 |
Maintenance | $3,663.00 | Nos of machine hours | 3300 | $1.11 | 1650 | $1,832 | 1650 | $1,832 |
Total | $11,925.00 | $5,160 | $6,766 |
Solution 6:
Computation of unit cost of each product - Activity Based costing - Keller company | ||
Particulars | Home Fire Extinguisher | Commercial Fire Extenguisher |
Direct material | $23,370 | $25,575 |
Direct labor | $18,327 | $17,112 |
Manufacturing overhead | $5,160 | $6,766 |
Total Cost | $46,857 | $49,453 |
Nos of units | 1230 | 930 |
Unit Product Cost | $38.09 | $53.17 |
Solution 7:
Computation of Gross profit per unit - Activity Based Costing - Keller Company | ||
Particulars | Sandy Beach | Rocky River |
Selling price per unit | $83.80 | $107.00 |
Cost per unit | $38.09 | $53.17 |
Gross Profit per unit | $45.71 | $53.83 |
Solution 8:
Comparison of Gross Margin per unit - Traditional Vs ABC | ||
Particulars | Traditional Costing | Activity based costing |
Sandy Beach | $45.05 | $45.71 |
Rocky river | $54.69 | $53.83 |