Question

In: Accounting

On 7/1/18, Cardinals Co issued 3,800 of its $1,000 face value, 9%, 8-year bonds at {104}...

On 7/1/18, Cardinals Co issued 3,800 of its $1,000 face value, 9%, 8-year bonds at {104} plus accrued interest. The bonds mature on 6/1/26, and pay interest each 6/1 and 12/1. The straight-line method is used to amortize any discount or premium.

** REQUIRED:

1) Determine the following items:

a) interest expense reported FYE 12/31/18. 161400
b) balance of the premium account at 12/31/18. 142400
c) carry value of the bonds at 12/31/19. 3923200

Here are the correct answers. Can you please explain how they were computed.

Solutions

Expert Solution

Note

  • Cash received on issue of bonds = 3,800 * $1,000 *104 % = $3,952,000
  • Life of bonds : 7/1/18 - 6/1/26 = 95 months
  • Total Premium on bonds :  3,800 * $1,000 * (104 - 100) % = $152,000
  • Interest for payment per annum = 3,800 * $1,000 * 9 % = $342,000
  • Premium amorzitation per annum = (Premium on bonds / Life of bonds) * 12 month =  ($152,000 / 95 months) * 12 months = $19,200
  • Interest Expense for the finanial year = Interest for payment per annum - Premium amorzitation per annum = $342,000 - $19,200 = $322,800

Answer a

Interest expense reported FYE 12/31/18 ( July 2018 to Dec 2018 : 6 months)

=   $322,800 * (6 months / 12 months) = $161,400

Answer b

Balance of the premium account at 12/31/18 = Total Premium on bonds - Amortization of premium for 6 months in 2018

= $152,000 - ($19,200 * 6 / 12)  

= $152,000- $9,600 = $142,400

Answer c

Carry value of the bonds at 12/31/19 :

Cash received on issue of bonds - Amortization of premium for 6 months in 2018 - Amortization of premium for the year 2019

= $3,952,000 - $9,600 - $19,200 = $3,923,200


Related Solutions

Cardinals Co issued $6,000,000 of 8%, 15-year bonds on 5/1/18 plus accrued interest at a time...
Cardinals Co issued $6,000,000 of 8%, 15-year bonds on 5/1/18 plus accrued interest at a time when the market rate of interest was 5%. The bonds have an authorized date of 3/1/18 and pay interest each 3/1 and 9/1. The effective-interest method is used to amortize any discount or premium. ** REQUIRED: 1) Determine the following items: a) issue price of the bonds. 7869408 b) amount of discount or premium (indicate which) for which the bonds were issued. 1869408 c)...
On January 1, 2018, Ellison Co. issued 9 year bonds with a face value of $250,000,000...
On January 1, 2018, Ellison Co. issued 9 year bonds with a face value of $250,000,000 and a stated interest rate of 7.5%, payable semiannually on July 1 and January 1. The bonds were sold to yield 8%. a. The issue price of the bonds is b. Record the issuance on January 1, 2018. c. Prepare the journal entries for the interest expense and payments for 2018, 2019, 2020, 2021 and 2022.
(TCO D) On January 1, 2010, Ellison Co. issued 8-year bonds with a face value of...
(TCO D) On January 1, 2010, Ellison Co. issued 8-year bonds with a face value of $1,000,000 and a stated interest rate of 6%, payable semiannually on June 30 and December 31. The bonds were sold to yield 12%. Table values are: Present value of 1 for 10 periods at 10% .386 Present value of 1 for 10 periods at 12% .322 Present value of 1 for 20 periods at 5% .377 Present value of 1 for 20 periods at...
Cardinals Co issued $3,000,000 of its 10%, 12-year bonds on their authorized date of 4/1/17. The...
Cardinals Co issued $3,000,000 of its 10%, 12-year bonds on their authorized date of 4/1/17. The bonds were issued at a price of $2,623,494 to produce an effective yield of 12%. Interest payments are made twice per year, 4/1 and 10/1, with discounts and premiums being amortized using the effective interest method. ** REQUIRED: 1) Determine the following items: a) balance of the discount account at 4/1/18. 361242 b) amount of interest expense reported FYE 12/31/18. 316665 c) carry value...
On January 1, 2020, North Country Co issued 10-year, 7 percent bonds with a face value...
On January 1, 2020, North Country Co issued 10-year, 7 percent bonds with a face value of $1 million. The market rate for bonds of this class at the time of issue was 8%. Interest is payable annually, with the first payment due on December 31, 2020. a. Compute the issue price of the bonds. b. Show the journal entry to record the issuance of the bonds on January 1. c. Show the journal entry to record the first interest...
Sandhill Co. issued 8%, 9-year, $2,618,600 par value bonds that pay interest semiannually on October 1...
Sandhill Co. issued 8%, 9-year, $2,618,600 par value bonds that pay interest semiannually on October 1 and April 1. The bonds are dated April 1, 2017, and are issued on that date. The discount rate of interest for such bonds on April 1, 2017, is 8%. What cash proceeds did Sandhill receive from issuance of the bonds?
On March 1, 2017, Oriole Company sold 24,600 of its 7%, 20-year, $1,000 face value bonds...
On March 1, 2017, Oriole Company sold 24,600 of its 7%, 20-year, $1,000 face value bonds at 97. Interest payment dates are March 1 and September 1, and the company uses the straight-line method of bond discount amortization. On February 1, 2018, Oriole took advantage of favorable prices of its stock to extinguish 2,850 of the bonds by issuing 150,700 shares of its $1 par value common stock. At this time, the accrued interest was paid in cash. The company’s...
7 years ago Sunland Corporation issued 20-year bonds that had a $1,000 face value, paid interest...
7 years ago Sunland Corporation issued 20-year bonds that had a $1,000 face value, paid interest annually, and had a coupon rate of 7 percent. If the market rate of interest is 5.5 percent today, what is the current market price of an Sunland Corporation bond? Current market price _____
On January 2, year 1, Parker Co. issued 6% bonds with a face value of $400,000...
On January 2, year 1, Parker Co. issued 6% bonds with a face value of $400,000 when the market interest rate was 8%. The bonds are due in ten years, and interest is payable every June 30 and December 31. Parker does not elect the fair value option for reporting its financial liabilities. Use the following present value and present value annuity tables to calculate the selling price of the bond on January 2, year 1. Round your final answer...
On January 1, 2018, Rice Co. issued ten-year bonds with a face value of $5,000,000 and...
On January 1, 2018, Rice Co. issued ten-year bonds with a face value of $5,000,000 and a stated interest rate of 10%, payable semiannually on June 30 and December 31. The bonds were sold to yield 12%. Table values are:             Instructions Calculate the issue price of the bonds. Record the bond issuance Record the first interest payment
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT