On January 2, year 1, Parker Co. issued 6% bonds with a face value of $400,000...

On January 2, year 1, Parker Co. issued 6% bonds with a face value of $400,000 when the market interest rate was 8%. The bonds are due in ten years, and interest is payable every June 30 and December 31. Parker does not elect the fair value option for reporting its financial liabilities.

Use the following present value and present value annuity tables to calculate the selling price of the bond on January 2, year 1. Round your final answer to the nearest dollar.

Present Value Ordinary Annuity of $1
Periods	3%	4%	6%	8%	12%	16%
5 periods	4.5797	4.4518	4.2124	3.9927	3.6048	3.2743
10 periods	8.5302	8.1109	7.3601	6.7101	5.6502	4.8337
20 periods	14.8775	13.5903	11.4699	9.8181	7.4694	5.9288
Present Value of $1
Periods	3%	4%	6%	8%	12%	16%
5 periods	.8626	.8219	.7473	.6806	.5674	.4761
10 periods	.7441	.6756	.5584	.4632	.3220	.2267
20 periods	.5537	.4564	.3118	.2145	.1037	.0514

Selling price of the bond

Prepare the amortization schedule for the bond through December 31, year 1. Round all numbers to the nearest dollar.

Date	Interest paid	Interest expense	Amortization of discount	Discount on bond payable	Carrying value of bond payable
1/2/Y1
6/30/Y1
12/31/Y1

Solutions

Expert Solution

	Amount	PV Factor	PV
Present Value of Face Amount	$ 400,000	0.4564	$ 182,560
Present Value of semi-annual interest	$ 12,000	13.5903	$ 163,084
Price of the Bonds			$ 345,644

Date	Interest paid	Interest expense	Amortization of discount	Discount on bond payable	Carrying value of bond payable
1/2/Y1				$ 54,356	$ 345,644
6/30/Y1	$ 12,000	$ 13,826	$ 1,826	$ 52,530	$ 347,470
12/31/Y1	$ 12,000	$ 13,899	$ 1,899	$ 50,631	$ 349,369

ekkarill92 answered 1 year ago

Next > < Previous

Related Solutions

On January 1, Year 1, Mudpond Company issued bonds with a $400,000 face value, a stated...

On January 1, Year 1, Mudpond Company issued bonds with a $400,000 face value, a stated rate of interest of 5%, and a 10-year term to maturity. The bonds sold for $432,444. Mudpond uses the effective interest method to amortize bond discounts and premiums. The market rate of interest on the date of issuance was 4%. Interest is paid annually on December 31. REQUIRED: Complete the amortization schedule below: Cash Payment Interest Expense Amortization Carrying Value 1/1/Year 1 12/31/Year 1...

National Orthopedics Co. issued 9% bonds, dated January 1, with a face amount of $400,000 on...

National Orthopedics Co. issued 9% bonds, dated January 1, with a face amount of $400,000 on January 1, 2021. The bonds mature on December 31, 2024 (4 years). For bonds of similar risk and maturity the market yield was 12%. Interest is paid semiannually on June 30 and December 31. Required: 1. Determine the price of the bonds at January 1, 2021. 2. Prepare the journal entry to record their issuance by National on January 1, 2021. 3. Prepare an...

On January 1, 2018, Rice Co. issued ten-year bonds with a face value of $5,000,000 and...

On January 1, 2018, Rice Co. issued ten-year bonds with a face value of $5,000,000 and a stated interest rate of 10%, payable semiannually on June 30 and December 31. The bonds were sold to yield 12%. Table values are: Instructions Calculate the issue price of the bonds. Record the bond issuance Record the first interest payment

On January 1, 2015, Rex Co. issued 10-year bonds with a face value of $5,000,000 and...

On January 1, 2015, Rex Co. issued 10-year bonds with a face value of $5,000,000 and a stated interest rate of 12%, payable semiannually on June 30 and December 31. The bonds were sold to yield 10%. Calculate the issue price of the bond in dollars Calculate the issue price of the bonds as a percentage Make the journal entry to record the issuance of the bond on January 1, 2015

On January 1, 2015, Rex Co. issued 10-year bonds with a face value of $5,000,000 and...

On January 1, 2015, Rex Co. issued 10-year bonds with a face value of $5,000,000 and a stated interest rate of 12%, payable semiannually on June 30 and December 31. The bonds were sold to yield 10%. Prepare the amortization table for the years 2015, 2016 & 2017 Make the journal entries for 2017 How much was the interest expense for 2017?

On January 1, 2015, Rex Co. issued 10-year bonds with a face value of $5,000,000 and...

On January 1, 2015, Rex Co. issued 10-year bonds with a face value of $5,000,000 and a stated interest rate of 12%, payable semiannually on June 30 and December 31. The bonds were sold to yield 10%. On December 31, 2017 $400,000 of the bonds were retired at 95. Make the journal entry to record the retirement On December 31, 2017 $300,000 of the bonds were converted. Make the journal entry to record the retirement

On January 1, 2019 the Kiner Co. issued three-year bonds with a face value of $68,700...

On January 1, 2019 the Kiner Co. issued three-year bonds with a face value of $68,700 and a stated interest rate of 15.5%. Interest is payable quarterly. The bonds were sold to yield 16%. Calculate the issues price of the bonds. Show your final answer and show all the work to support your answer. Prepare the bond amortization table using the format covered in class.

On January 1, 2021, Blossom Co. issued ten-year bonds with a face value of $6,100,000 and...

On January 1, 2021, Blossom Co. issued ten-year bonds with a face value of $6,100,000 and a stated interest rate of 10%, payable semiannually on June 30 and December 31. The bonds were sold to yield 12%. Table values are: Present value of 1 for 10 periods at 10% 0.386 Present value of 1 for 10 periods at 12% 0.322 Present value of 1 for 20 periods at 5% 0.377 Present value of 1 for 20 periods at 6% 0.312...

On January 1, 2014, Ellison Co. issued eight-year bonds with a face value of $3,000,000 and...

On January 1, 2014, Ellison Co. issued eight-year bonds with a face value of $3,000,000 and a stated interest rate of 6%, payable semiannually on June 30 and December 31. The bonds were sold to yield 8%. Table values are: Present value of 1 for 8 periods at 6% .627 Present value of 1 for 8 periods at 8% .540 Present value of 1 for 16 periods at 3% .623 Present value of 1 for 16 periods at 4% .534...

On January 1, 2018, Ellison Co. issued 9 year bonds with a face value of $250,000,000...

On January 1, 2018, Ellison Co. issued 9 year bonds with a face value of $250,000,000 and a stated interest rate of 7.5%, payable semiannually on July 1 and January 1. The bonds were sold to yield 8%. a. The issue price of the bonds is b. Record the issuance on January 1, 2018. c. Prepare the journal entries for the interest expense and payments for 2018, 2019, 2020, 2021 and 2022.

Subjects