Question

In: Accounting

Sellall Department Stores reported the following amounts in its adjusted trial balance prepared as of its...

Sellall Department Stores reported the following amounts in its adjusted trial balance prepared as of its December 31 year-end: Administrative Expenses, $2,200; Cost of Goods Sold, $21,600; Income Tax Expense, $2,980; Interest Expense, $1,500; Interest Revenue, $180; General Expenses, $2,400; Net Sales Revenue, $36,200; and Delivery (freight-out) Expense, $280. Prepare a multistep income statement for distribution to external financial statement users.

I need values for:

Net sales

Cost of Goods Sold

Gross Profit

Operating Expenses

Income from Operations

Interest Expense

Interest Revenue

Income before Income Tax Expense

Income Tax Expense

Net Income

Solutions

Expert Solution

SALLALL DEPARTMENT STORES
Income Statement
For the Year Ended December 31
Net Sales                           $36,200
Cost of Goods Sold $21,600
Gross Profit                         [$36,200 - $21,600] $14,600
Operating Expenses             [Refer Working Note 1] $4,880
Income from Operations       [$14,600 - $4,880] $9,720
Interest Expense ($1,500)
Interest Revenue $180
Income Before Income Tax Expense   [$9,720 - $1,500 + $180] $8,400
Income Tax Expense $2,980
Net Income       [$8,400 - $2,980] $5,420

.

.

Working Note 1 - Computation of operating expenses
Administrative Expenses $2,200
General Expenses $2,400
Delivery Fright Out $280
Total operating Expenses $4,880

Related Solutions

Sellall Department Stores reported the following amounts in its adjusted trial balance prepared as of its...
Sellall Department Stores reported the following amounts in its adjusted trial balance prepared as of its December 31 year-end: Administrative Expenses, $1,600; Cost of Goods Sold, $18,360; Income Tax Expense, $2,680; Interest Expense, $1,400; Interest Revenue, $160; General Expenses, $1,800; Net Sales Revenue, $30,770; and Delivery (freight-out) Expense, $220. Prepare a multistep income statement for distribution to external financial statement users.
The adjusted trial balance is prepared
The adjusted trial balance is prepared  a. to determine whether the balance sheet is in balance.  b. to verify the equality of total debit and credit balances.  c. to determine the net income or loss.  d. for all of these reasons.
Balance Sheet from Adjusted Trial Balance The following is the alphabetical adjusted trial balance of the...
Balance Sheet from Adjusted Trial Balance The following is the alphabetical adjusted trial balance of the Meadows Company on December 31, 2016: Debits Credits Accounts Payable $ 9,800 Accounts Receivable $ 19,000 Accrued Payables 7,100 Accumulated Depreciation 44,000 Additional Paid-in Capital 50,600 Cash 7,900 Common Stock, $5 par 29,600 Cost of Goods Sold 179,500 Current Portion of Long-Term Debt 6,200 Deferred Taxes Payable 12,500 Dividends Distributed 7,000 General Expenses 27,560 Income Tax Expense 12,340 Income Taxes Payable 7,500 Interest Expense...
Preparing Closing Entries The following selected accounts and amounts are from the adjusted trial balance for...
Preparing Closing Entries The following selected accounts and amounts are from the adjusted trial balance for Seattle Inc. Sales $192,500 Cost of goods sold $92,750 Service revenue 3,500 Interest expense 7,000 Operating expenses 42,000 Dividends 19,250 Income tax expense 8,750 Required Prepare the closing entries for revenues, expenses, and dividends. Use the Income Summary account to close income statement amounts. General Journal Account Name Dr. Cr. Answer Answer Service Revenue Answer Answer Answer Answer To close revenues to income summary...
The following adjusted trial balance for Price Was Wrong, a retailer selling sports apparel, was prepared...
The following adjusted trial balance for Price Was Wrong, a retailer selling sports apparel, was prepared at the end of their year, November 30, 2015: (Note: their year began December 1st of 2014, which is why the year ends November 30th) Account Debit Credit 101   Cash $ 7,500    119   Merchandise inventory 15,700    125   Supplies 9,500    128   Prepaid insurance 3,500    165   Store equipment 50,500    166   Accumulated depreciation, store equipment $ 46,300    167   Office equipment 68,500...
The following is the adjusted trial balance for Nadia Company. Nadia Company Adjusted Trial Balance December...
The following is the adjusted trial balance for Nadia Company. Nadia Company Adjusted Trial Balance December 31 Account No. Debit Balances Credit Balances Cash 11 5,130 Accounts Receivable 12 3,300 Prepaid Expenses 13 420 Equipment 18 12,400 Accumulated Depreciation 19 2,200 Accounts Payable 21 700 Notes Payable (due on June 30) 22 3,070 Nadia Porter, Capital 31 13,000 Nadia Porter, Drawing 32 700 Fees Earned 41 10,930 Wages Expense 51 2,450 Rent Expense 52 1,900 Utilities Expense 53 1,475 Depreciation...
Mackenzie Inc. uses a perpetual inventory system and has prepared the following adjusted trial balance on...
Mackenzie Inc. uses a perpetual inventory system and has prepared the following adjusted trial balance on December 31, 2016: Mackenzie Inc. ADJUSTED TRIAL BALANCE December 31, 2016 ACCOUNT TITLE DEBIT CREDIT 1 Cash 2,800.00 2 Accounts Receivable 2,800.00 3 Allowance for Doubtful Accounts 250.00 4 Inventory 6,700.00 5 Prepaid Insurance 800.00 6 Land 5,900.00 7 Buildings and Equipment 31,300.00 8 Accumulated Depreciation 15,500.00 9 Accounts Payable 3,200.00 10 Salaries Payable 430.00 11 Unearned Rent 360.00 12 Income Taxes Payable 2,625.00...
The following is the Frederick Company's adjusted Trial Balance. Frederick Company Adjusted Trial Balance December 31,...
The following is the Frederick Company's adjusted Trial Balance. Frederick Company Adjusted Trial Balance December 31, 2018 Account Title Debit Credit Cash $85,150 Accounts Receivable 229,140 Supplies 16,955 Equipment 395,285 Accumulated Depreciation $221,260 Accounts Payable 74,235 Capital Stock 220,000 Retained Earnings 101,145 Service Revenue 893,105 Interest Income 1,500 Dividends 2,000 Rent Expense 58,500 Wages Expense 527,260 Supplies Expense 42,520 Utilities Expense 8,595 Depreciation Expense 145,840 ________      Totals $1,522,565 $1,522,565 Use this information to prepare the Balance Sheet for the fiscal...
The following is the Bravo Unlimited adjusted Trial Balance. Bravo Unlimited Adjusted Trial Balance December 31,...
The following is the Bravo Unlimited adjusted Trial Balance. Bravo Unlimited Adjusted Trial Balance December 31, 2016 Account Title Debit Credit Cash $88,450 Accounts Receivable 331,000 Supplies 13,255 Prepaid Rent 10,500 Equipment 295,285 Accumulated Depreciation $236,760 Accounts Payable 75,555 Wages Payable 14,000 Capital Stock 220,000 Retained Earnings 111,145 Service Revenue 900,105 Interest Income 1,500 Rent Expense 64,000 Wages Expense 541,260 Supplies Expense 42,520   Depreciation Expense 165,095   Dividends 7,700 _________      Totals $1,559,065 $1,559,065 Prepare the general journal entry (without explanation) needed...
The following adjusted TRIAL Balance is given for ACAR Photography. ACAR Photography Adjusted TRIAL BALANCE Dec.,...
The following adjusted TRIAL Balance is given for ACAR Photography. ACAR Photography Adjusted TRIAL BALANCE Dec., 31, 2018 Accounts Debit Credit Cash 30.000 Accounts receivable 60.000 Supplies 15.000 Notes Receivable 6.400 Land 80.000 Building 320.000 Accumulated Depreciation- Building 42.000 Equipment 150.000 Accumulated Depreciation- Equipment 17.000 Accounts Payable 24.000 Salaries Payable 4.000 Unearned Service Revenue 50.000 Notes Payable 200.000 Capital, ACAR 24.580 Withdrawals 46.000 Service Revenue 578.000 Salaries Expense 122.000 Depreciation Expense 12.300 Supplies Expense 28.080 Rent Expense 28.000 Utilities Expense...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT