In: Accounting
The following adjusted trial balance for Price Was Wrong, a retailer selling sports apparel, was prepared at the end of their year, November 30, 2015:
(Note: their year began December 1st of 2014, which is why the year ends November 30th)
Account | Debit | Credit | |||
101 | Cash | $ | 7,500 | ||
119 | Merchandise inventory | 15,700 | |||
125 | Supplies | 9,500 | |||
128 | Prepaid insurance | 3,500 | |||
165 | Store equipment | 50,500 | |||
166 | Accumulated depreciation, store equipment | $ | 46,300 | ||
167 | Office equipment | 68,500 | |||
168 | Accumulated depreciation, office equipment | 33,700 | |||
201 | Accounts payable | 15,500 | |||
301 | Price Sox, capital | 26,200 | |||
302 | Price Sox, withdrawals | 40,500 | |||
413 | Sales | 286,800 | |||
415 | Sales discounts | 1,500 | |||
505 | Cost of goods sold | 74,300 | |||
612 | Depreciation expense, store equipment | 4,700 | |||
613 | Depreciation expense, office equipment | 3,300 | |||
622 | Sales salaries expense | 45,500 | |||
623 | Office salaries expense | 31,500 | |||
637 | Insurance expense, store | 1,500 | |||
638 | Insurance expense, office | 1,350 | |||
640 | Rent expense, office space | 12,500 | |||
641 | Rent expense, selling space | 16,500 | |||
651 | Office supplies expense | 1,150 | |||
652 | Store supplies expense | 1,900 | |||
655 | Advertising expense | 17,100 | |||
Totals | $ | 408,500 | $ | 408,500 | |
Required: |
1. | Prepare a classified multiple-step income statement that would be used by the business’s owner. |
Company Price Was Wrong |
||
Income Statement |
||
For the Year Ended November 30, 2015 |
||
Sales Revenue: |
||
Total Sales |
$286,800 |
|
− Sales Returns |
−0 |
|
− Sales Discounts |
−1,500 |
|
Net Sales Revenue |
$285,300 |
|
Less: |
||
Cost of Goods Sold |
−74,300 |
|
Gross Profit |
$211,000 |
|
Operating Expenses |
||
Selling Expenses: |
||
Sales salary expense |
$45,500 |
|
Advertising Expense |
17,100 |
|
Rental Expense selling space |
16,500 |
|
Administrative Expenses: |
||
Office Salaries Expense |
31,500 |
|
Office Rent Expense |
12,500 |
|
Office Supplies Expense |
1,150 |
|
Other Expenses: |
||
Insurance expense, office |
1,350 |
|
Insurance expense, store 1,500 |
||
Store supplies expense |
1,900 |
|
Depreciation expense: |
||
Store Equipment |
4,700 |
|
Office Equipment 3,300 Total Operating Expenses |
−137,000 |
|
Operating Income |
$74,000 |
|
Net Other Incomes and Expenses |
−0 |
|
Net Income |
$74,000 |