In: Accounting
A
|
B
|
C
|
D
|
E
|
F
|
|
1 | Chapter 8: Applying Excel | |||||
2 | ||||||
3 | Data | |||||
4 | Exhibit 8-8: Standard Cost Card | |||||
5 | Inputs | Standard Quantity | Standard Price | |||
6 | Direct materials | 3.0 | pounds | $4.00 | ||
7 | Direct labor | 0.50 | hours | $22.00 | per hour | |
8 | Variable manufacturing overhead | 0.50 | hours | $6.00 | per hour | |
9 | ||||||
10 | Actual results: | |||||
11 | Actual output | 2,090 | units | |||
12 | Actual variable manufacturing overhead cost | $6,174 | ||||
13 | Actual Quantity | Actual price | ||||
14 | Actual direct materials cost | 6,115 | pounds | $3.9 | pounds | |
15 | Actual direct labor cost | 980 | hours | $22.3 | per hour | |
16 |
Requirement 2: |
Revise the data in your worksheet to reflect the results for the subsequent period as shown below: |
a-1. |
What is the materials quantity variance? (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance).) |
a-2. |
What is the materials price variance? (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance).) |
b-1. |
What is labor efficiency variance? (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance).) |
b-2. |
What is labor rate variance? (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance).) |
c-1. |
What is variable overhead efficiency variance? (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance).) |
c-2. |
What is variable overhead rate variance? (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance).) |
a1.
Material Quantity variance = Standard Price * (Actual Quantity used - Standard Quantity) |
Material Quantity variance = $4 * (6,115 - (2,090*3) |
Material Quantity variance = $620 F |
a2.
Material Price variance = Actual Quantity * (Actual Price - Standard Price) |
Material Price variance = 6,115 * ($3.90-$4) |
Material Price variance = $611.50 F |
b1.
Labour efficeincy variance = Standared rate * (Actual Hours - Standard Hours) |
Labour efficeincy variance = $22 * (980 - (2,090*0.50)) |
Labour efficeincy variance = $1,430 F |
b2.
Labour rate variance = Actual hours * (Actual Price-Actual Quantity) |
Labour rate variance = 980 * ($22.3 - $22) |
Labour rate variance = $294 U |
c1.
Variable overhead efficiency variance = Standard overhead rate * (Actual hours - standard hours) |
Variable overhead efficiency variance = $6 * (980 - (2,090*0.50) |
Variable overhead efficiency variance = $390 F |
c2.
Variable overhead rate variance = (Actual hours * Standard variable overhead rate) - Actual manufacturing variable overhead expense |
Variable overhead rate variance = (980 * $6) - $6,174 |
Variable overhead rate variance = $294 U |