In: Accounting
|
A
|
B
|
C
|
D
|
E
|
F
|
|
| 1 | Chapter 8: Applying Excel | |||||
| 2 | ||||||
| 3 | Data | |||||
| 4 | Exhibit 8-8: Standard Cost Card | |||||
| 5 | Inputs | Standard Quantity | Standard Price | |||
| 6 | Direct materials | 3.0 | pounds | $4.00 | ||
| 7 | Direct labor | 0.50 | hours | $22.00 | per hour | |
| 8 | Variable manufacturing overhead | 0.50 | hours | $6.00 | per hour | |
| 9 | ||||||
| 10 | Actual results: | |||||
| 11 | Actual output | 2,090 | units | |||
| 12 | Actual variable manufacturing overhead cost | $6,174 | ||||
| 13 | Actual Quantity | Actual price | ||||
| 14 | Actual direct materials cost | 6,115 | pounds | $3.9 | pounds | |
| 15 | Actual direct labor cost | 980 | hours | $22.3 | per hour | |
| 16 | ||||||
| Requirement 2: |
|
Revise the data in your worksheet to reflect the results for the subsequent period as shown below: |
| a-1. |
What is the materials quantity variance? (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance).) |
| a-2. |
What is the materials price variance? (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance).) |
| b-1. |
What is labor efficiency variance? (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance).) |
| b-2. |
What is labor rate variance? (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance).) |
| c-1. |
What is variable overhead efficiency variance? (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance).) |
| c-2. |
What is variable overhead rate variance? (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance).) |
a1.
| Material Quantity variance = Standard Price * (Actual Quantity used - Standard Quantity) |
| Material Quantity variance = $4 * (6,115 - (2,090*3) |
| Material Quantity variance = $620 F |
a2.
| Material Price variance = Actual Quantity * (Actual Price - Standard Price) |
| Material Price variance = 6,115 * ($3.90-$4) |
| Material Price variance = $611.50 F |
b1.
| Labour efficeincy variance = Standared rate * (Actual Hours - Standard Hours) |
| Labour efficeincy variance = $22 * (980 - (2,090*0.50)) |
| Labour efficeincy variance = $1,430 F |
b2.
| Labour rate variance = Actual hours * (Actual Price-Actual Quantity) |
| Labour rate variance = 980 * ($22.3 - $22) |
| Labour rate variance = $294 U |
c1.
| Variable overhead efficiency variance = Standard overhead rate * (Actual hours - standard hours) |
| Variable overhead efficiency variance = $6 * (980 - (2,090*0.50) |
| Variable overhead efficiency variance = $390 F |
c2.
| Variable overhead rate variance = (Actual hours * Standard variable overhead rate) - Actual manufacturing variable overhead expense |
| Variable overhead rate variance = (980 * $6) - $6,174 |
| Variable overhead rate variance = $294 U |