Question

In: Finance

Consider a project with a 6-year life. The initial cost to set up the project is...

Consider a project with a 6-year life. The initial cost to set up the project is $1,200,000. This amount is to be linearly depreciated to zero over the life of the project. You expect to sell the equipment for $240,000 after 6 years. The project requires an initial investment in net working capital of $120,000, which will be recouped at the end of the project.

You estimated sales of 63,000 units per year at a price of $160 each. The variable cost per unit is estimated to be $128 and fixed costs are $240,000 per year.

You expect unit sales, prices, variable and fixed costs to be within 15% of your estimates.

The required return is 12% and the tax rate is 34%.

1. What is the NPV in the base case?

2. What is the NPV in the optimistic case?

3. What is the NPV in the pessimistic case?

Solutions

Expert Solution


Related Solutions

Consider a project with a 6-year life. The initial cost to set up the project is...
Consider a project with a 6-year life. The initial cost to set up the project is $450,000. This amount is to be linearly depreciated to zero over the life of the project. The firm expects to be able to sell the equipment for $90,000 after 6 years. The price per unit is $380, variable costs are $304 per unit and fixed costs are $45,000 per year. The project has a required return of 12% and a tax rate of 28%....
3. Consider a project with a 6-year life. The initial cost to set up the project...
3. Consider a project with a 6-year life. The initial cost to set up the project is $1,200,000. This amount is to be linearly depreciated to zero over the life of the project. You expect to sell the equipment for $240,000 after 6 years. The project requires an initial investment in net working capital of $120,000, which will be recouped at the end of the project. You estimated sales of 57,000 units per year at a price of $167 each....
Consider a project with a 4-year life. The initial cost to set up the project is...
Consider a project with a 4-year life. The initial cost to set up the project is $1,200,000. This amount is to be linearly depreciated to zero over the life of the project. You expect to sell the equipment for $240,000 after 4 years. The project requires an initial investment in net working capital of $120,000, which will be recouped at the end of the project. You estimated sales of 52,000 units per year at a price of $177 each. The...
Consider a project with a 4-year life. The initial cost to set up the project is...
Consider a project with a 4-year life. The initial cost to set up the project is $1,200,000. This amount is to be linearly depreciated to zero over the life of the project. You expect to sell the equipment for $240,000 after 4 years. The project requires an initial investment in net working capital of $120,000, which will be recouped at the end of the project. You estimated sales of 52,000 units per year at a price of $177 each. The...
Consider a project with a 4-year life. The initial cost to set up the project is...
Consider a project with a 4-year life. The initial cost to set up the project is $1,200,000. This amount is to be linearly depreciated to zero over the life of the project. You expect to sell the equipment for $240,000 after 4 years. The project requires an initial investment in net working capital of $120,000, which will be recouped at the end of the project. You estimated sales of 77,000 units per year at a price of $137 each. The...
Consider a project with a 5-year life. The initial cost to set up the project is...
Consider a project with a 5-year life. The initial cost to set up the project is $100,000. This amount is to be linearly depreciated to zero over the life of the project and there is no salvage value. The required return is 13% and the tax rate is 34%. You've collected the following estimates: Base case Pessimistic Optimistic Unit sales per year (Q) 8,000 6,000 10,000 Price per unit (P) 50 40 60 Variable cost per unit (VC) 20 35...
Consider a project with a 4-year life. The initial cost to set up the project is...
Consider a project with a 4-year life. The initial cost to set up the project is $100,000. This amount is to be linearly depreciated to zero over the life of the project and there is no salvage value. The required return is 13% and the tax rate is 34%. You've collected the following estimates: Base case Pessimistic Optimistic Unit sales per year (Q) 7,000 5,000 9,000 Price per unit (P) 50 40 60 Variable cost per unit (VC) 20 35...
Consider a project with an initial investment of $60,000, a 6 year usefule life (and study...
Consider a project with an initial investment of $60,000, a 6 year usefule life (and study period), and a $10,000 salvage value. You expect an annual net revenue of $15,000 (before tax), a MARR before tax of 15.3%, and an effective tax rate of 35%. The capital equipment is to be depreciated using MACRS GDS and a 3 year class life. Develop the after-tax cash flows and draw the cash flow diagram
Consider the project where the initial cost is $200,000, and the project has a 5-year life....
Consider the project where the initial cost is $200,000, and the project has a 5-year life. There is no salvage. Depreciation is straight-line (Depreciation = 200,000/5 = 40,000) Unit Sales = 6000, Price per unit = $80 (Sales = 6,000 x 80) Variable cost per unit = $60 (Variable Costs = 6,000 x 60)The required return is 12%, and the tax rate is 21%  What are the cash flow each year, NPV and IRR in each case, if we...
A firm is considering a project with a 5-year life and an initial cost of $1,000,000....
A firm is considering a project with a 5-year life and an initial cost of $1,000,000. The discount rate for the project is 10%. The firm expects to sell 2,500 units a year for the first 3 years. The after-tax cash flow per unit is $120. Beyond year 3, there is a 50% chance that sales will fall to 900 units a year for both years 4 and 5, and a 50% chance that sales will rise to 3,000 units...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT