In: Finance
ABC Corp, has a EBIT of $599,843. Their depreciation expense is $80,097, their net working capital increased by $17,154, and they spent $172,704 on capital assets. What is their unlevered cash flow if their tax rate is 0.32?
Unlevered Cash Flows
EBIT | $ 599,843.00 |
Less: Tax @ 32% | $ 191,950.00 |
EAT | $ 407,893.00 |
Add: Depreciation | $ 80,097.00 |
Less: Increase in Working Capital | $ 17,154.00 |
Less: Capital Expenditure | $ 172,704.00 |
Unlevered Cash Flows | $ 298,132.00 |