Question

In: Finance

johnson's nursery has net income of 42,500, depreciation expense of 2500, interest expense of 1000 ,...

johnson's nursery has net income of 42,500, depreciation expense of 2500, interest expense of 1000 , taxes of 1600, additions to net working capital of 2600, cash dividends of 4200 and capital Expedientes 11,400 what is the amount of free cash flow?

Expert Solution

Solution :

Calculation of Earnings before Interest Tax :

The formula for calculating the Earnings before Interest Tax is

EBIT = Net Income + Taxes + Interest Expense

As per the Information given in the question we have

Net Income = $ 42,500 ; Interest Expense = $ 1,000 ; Taxes = $ 1,600 ;

Applying the available information we have the EBIT as

= $ 42,500 + $ 1,000 + $ 1,600

= $ 45,100

Thus the EBIT = $ 45,100

Calculation of free cash flow :

The formula for calculating the free cash flow to firm is

= EBIT – Taxes + Depreciation – Change in net working capital - Capital expenditure

As per the information given in the question we have

EBIT = $ 45,100 ; Taxes = $ 1,600 ; Depreciation = $ 2,500 ; Capital expenditure = $ 11,400 ;

Change in net working capital = Addition to net working capital = $ 2,600 ;

Applying the above information in the formula we have

= $ 45,100 - $ 1,600 + $ 2,500 - $ 2,600 - $ 11,400

= $ 32,000

Thus the amount of free cash flow is = $ 32,000

jeff jeffy answered 2 years ago

Calculate the Interest Income, Interest Expense, Net Interest Income, and Net Interest Margin for the bank...

Calculate the Interest Income, Interest Expense, Net Interest Income, and Net Interest Margin for the bank listed below. Use Total Assets for ratios (rather than earning assets). "%" denotes the interest rate earned or paid on the designated asset or liability category. Please show your work in order to receive credit. Assets Amount % Liabilities and Equity Amount % Cash 80 0.0% Non-interest deposits 100 0.0% Securities 270 5.5% NOW checking 170 2.0% Loans, net 600 7.5% MMDA 330 4.0% Fed...

A company's income statement showed the following: net income, $124,000; depreciation expense, $30,000; and gain on...

A company's income statement showed the following: net income, $124,000; depreciation expense, $30,000; and gain on sale of plant assets, $14,000. An examination of the company's current assets and current liabilities showed the following changes as a result of operating activities: accounts receivable decreased $9,400; merchandise inventory increased $18,000; prepaid expenses decreased $6,200; accounts payable increased $3,400. Calculate the net cash provided or used by operating activities. Select one: a. $155,000. b. $145,800. c. $141,000. d. $139,000. Please Solve As...

INCOME STATEMENT NET INCOME $ 7,945 DEPRECIATION EXPENSE $ 2,325 LOSS ON SALE OF PLANT ASSETS...

INCOME STATEMENT NET INCOME $ 7,945 DEPRECIATION EXPENSE $ 2,325 LOSS ON SALE OF PLANT ASSETS $ 375 ADDITIONAL INFO NEW PLANT ASSETS PURCHASED $ 4,250 OLD PLANT ASSETS SOLD FOR CASH $ 75 ORIGINAL COST $ 2,875 BONDS MATURED AND PAID OFF IN CASH CASH DIVIDEND PAID $2,018 INSTRUCTIONS PREPARE THE WORKSHEET FOR THE STATEMENT OF CASH FLOW. PREPARE THE ACTUAL STATEMENT OF CASH FLOWS. NOTE: If it is easier for you to just do the actual statement of...

A company's income statement showed the following: net income, $135,400; depreciation expense, $32,700, and gain on...

A company's income statement showed the following: net income, $135,400; depreciation expense, $32,700, and gain on sale of plant assets, $15,350. An examination of the company's current assets and current liabilities showed the following changes as a result of operating activities: accounts receivable decreased $10,300; merchandise inventory increased $19,800; prepaid expenses decreased $7,100; accounts payable increased $4,000. Calculate the net cash provided or used by operating activities.

A company's income statement showed the following: net income, $126,000; depreciation expense, $36,000; and gain on...

A company's income statement showed the following: net income, $126,000; depreciation expense, $36,000; and gain on sale of plant assets, $10,000. An examination of the company's current assets and current liabilities showed the following changes accounts receivable decreased $10,600; merchandise inventory increased $24,000; prepaid expenses increased $7,400; accounts payable increased $4,600. Calculate the net cash provided or used by operating activities. Multiple Choice $176,600. $155,400. $148,600. $150,600. $135,800. In preparing a company's statement of cash flows using the indirect method,...

A company's income statement showed the following: net income, $134,000; depreciation expense, $40,000; and gain on...

A company's income statement showed the following: net income, $134,000; depreciation expense, $40,000; and gain on sale of plant assets, $14,000. An examination of the company's current assets and current liabilities showed the following changes as a result of operating activities: accounts receivable decreased $11,400; merchandise inventory increased $28,000; prepaid expenses increased $8,200; accounts payable increased $5,400. Calculate the net cash provided or used by operating activities. Multiple Choice $140,600. $183,000. $157,000. $155,000. $161,800.

Becker Inc. reported net income of $560,000 on its income statement for 2020. Depreciation expense for...

Becker Inc. reported net income of $560,000 on its income statement for 2020. Depreciation expense for the year was $63,000. Over the course of the year, Becker also experienced the following changes in account balances: Accounts payable: $12,000 increase Inventory: $18,000 increase Accounts receivable: $9,000 decrease Accrued liabilities: $19,000 decrease Prepaid insurance: $7,000 decrease Determine net cash provided by operating activities for 2020.

A company's income statement showed the following: net income, $127,000 and depreciation expense, $30,900. An examination...

A company's income statement showed the following: net income, $127,000 and depreciation expense, $30,900. An examination of the company's current assets and current liabilities showed the following changes: accounts receivable decreased $9700; merchandise inventory increased $18,600; and accounts payable increased $3700. Calculate the net cash provided or used by operating activities.

A company's income statement showed the following: net income, $127,000; depreciation expense, $36,500; and gain on...

A company's income statement showed the following: net income, $127,000; depreciation expense, $36,500; and gain on sale of plant assets, $10,500. An examination of the company's current assets and current liabilities showed the following changes as a result of operating activities: accounts receivable decreased $10,700; merchandise inventory increased $24,500; prepaid expenses increased $7,500; accounts payable increased $4,700. Calculate the net cash provided or used by operating activities. Multiple Choice $177,400. $156,200. $149,400. $151,400.

A loan of $2500 has an eﬀective interest rate of 6% annually on the ﬁrst $1000...

A loan of $2500 has an eﬀective interest rate of 6% annually on the ﬁrst $1000 of loan balance and 4% eﬀective annually on any excess. Bob wants to repay this loan with level payments at the end of each year over 10 years. Find the level payment.