In: Accounting
Cane Company manufactures two products called Alpha and Beta that sell for $140 and $100, respectively. Each product uses only one type of raw material that costs $8 per pound. The company has the capacity to annually produce 106,000 units of each product. Its unit costs for each product at this level of activity are given below: |
Alpha | Beta | |||||||
Direct materials | $ | 32 | $ | 16 | ||||
Direct labor | 24 | 19 | ||||||
Variable manufacturing overhead | 10 | 9 | ||||||
Traceable fixed manufacturing overhead | 20 | 22 | ||||||
Variable selling expenses | 16 | 12 | ||||||
Common fixed expenses | 19 | 14 | ||||||
Total cost per unit | $ | 121 | $ | 92 | ||||
The company considers its traceable fixed manufacturing overhead to be avoidable, whereas its common fixed expenses are deemed unavoidable and have been allocated to products based on sales dollars. |
A. Assume that Cane normally produces and sells 94,000 Betas per year. If Cane discontinues the Beta product line, how much will profits increase or decrease?
B. Assume that Cane normally produces and sells 44,000 Betas per year. If Cane discontinues the Beta product line, how much will profits increase or decrease?
C. Assume that Cane’s customers would buy a maximum of 84,000 units of Alpha and 64,000 units of Beta. Also assume that the company’s raw material available for production is limited to 166,000 pounds. Up to how much should it be willing to pay per pound for additional raw materials?
D. Assume that Cane’s customers would buy a maximum of 84,000 units of Alpha and 64,000 units of Beta. Also assume that the company’s raw material available for production is limited to 166,000 pounds. How many units of each product should Cane produce to maximize its profits?
Alpha | Beta | |
Sales | $140 | $100 |
Less: variable cost | ||
Direct materials | 32 | 16 |
Direct labor | 24 | 19 |
Variable manufacturing overhead | 10 | 9 |
Variable selling expenses | 16 | 12 |
Total variable expenses | 82 | 56 |
Contribution Margin | $58 | $44 |
Traceable fixed manufacturing overhead | 20 | 22 |
Common fixed expenses | 19 | 14 |
ans a | ||
Loss on contribution margin by Beta | -4136000 | |
44*94000 | ||
Less: avoidable Traceable fixed manufacturing overhead | 2332000 | |
(22*106000) | ||
Profit will decrease by | -1804000 | |
ans b | ||
Loss on contribution margin by Beta | -1936000 | |
44*44000 | ||
Less: avoidable Traceable fixed manufacturing overhead | 2332000 | |
(22*106000) | ||
Profit will increase by | 396000 | |
ans c | ||
Alpha | Beta | |
Sales | $140 | $100 |
Less: variable cost | ||
Direct materials | 32 | 16 |
Direct labor | 24 | 19 |
Variable manufacturing overhead | 10 | 9 |
Variable selling expenses | 16 | 12 |
Total variable expenses | 82 | 56 |
Contribution Margin | $58 | $44 |
No. of pounds required for one unit | 4 | 2 |
32/8 | 16/8 | |
Contribution margin per pound | $14.50 | $22.00 |
Ranking | 2 | 1 |
First Beta will be produced , raw material required (64000*2) | 128000 | |
Than Alpha will be produced but it is short of raw material hence | ||
Additional raw material is required for Alpha hence the | ||
Direct material cost per pound | $8 | |
Contribution margin per pound for Alpha | 14.5 | |
Maximum price that can be paid | $22.5 | ans |
ans 4 | ||
First Beta will be produced , raw material required (64000*2) | 128000 | |
Alpha production(166000-128000)/4 pounds= 9500 | ||
Maximization of profit | ||
ans Units produced | ||
Beta 64000 | ||
Alpha 9500 |