In: Accounting
Cane Company manufactures two products called Alpha and Beta that sell for $210 and $172, respectively. Each product uses only one type of raw material that costs $8 per pound. The company has the capacity to annually produce 128,000 units of each product. Its average cost per unit for each product at this level of activity are given below:
Alpha | Beta | |||||||
Direct materials | $ | 40 | $ | 24 | ||||
Direct labor | 38 | 34 | ||||||
Variable manufacturing overhead | 25 | 23 | ||||||
Traceable fixed manufacturing overhead | 33 | 36 | ||||||
Variable selling expenses | 30 | 26 | ||||||
Common fixed expenses | 33 | 28 | ||||||
Total cost per unit | $ | 199 | $ | 171 | ||||
The company considers its traceable fixed manufacturing overhead to be avoidable, whereas its common fixed expenses are unavoidable and have been allocated to products based on sales dollars.
12. What contribution margin per pound of raw material is earned by each of the two products?
13. Assume that Cane’s customers would buy a maximum of 98,000 units of Alpha and 78,000 units of Beta. Also assume that the company’s raw material available for production is limited to 248,000 pounds. How many units of each product should Cane produce to maximize its profits?
14. Assume that Cane’s customers would buy a maximum of 98,000 units of Alpha and 78,000 units of Beta. Also assume that the company’s raw material available for production is limited to 248,000 pounds. What is the maximum contribution margin Cane Company can earn given the limited quantity of raw materials?
15. Assume that Cane’s customers would buy a maximum of 98,000 units of Alpha and 78,000 units of Beta. Also assume that the company’s raw material available for production is limited to 248,000 pounds. If Cane uses its 248,000 pounds of raw materials, up to how much should it be willing to pay per pound for additional raw materials? (Round your answer to 2 decimal places.)
12 | Contribution margin per pound of raw material: | ||||||||
Alpha | Beta | ||||||||
Selling price | 210 | 172 | |||||||
Less: Variable cost | |||||||||
Direct materials | 40 | 24 | |||||||
Direct labor | 38 | 34 | |||||||
Variable manufacturing overhead | 25 | 23 | |||||||
Variable selling expenses | 30 | 26 | |||||||
133 | 107 | ||||||||
Contribution margin | 77 | 65 | |||||||
Pound of raw material required per unit | |||||||||
(Note:1) | 5 | 3 | |||||||
Contribution margin per pound of raw material | 15.4 | 21.7 | |||||||
Note:1 | |||||||||
Pound of raw material required per unit: | |||||||||
Alpha | Beta | ||||||||
Direct materials | (a) | 40 | 24 | ||||||
Material cost per pound | (b) | 8 | 8 | ||||||
Pound of raw material required per unit | |||||||||
(a)/(b) | 5 | 3 | |||||||
13 | Beta should be given priority since it has the larges contribution margin per pound | ||||||||
Maximum Demand |
Unit to be produced |
Raw material used |
Balance | ||||||
Raw material available | 248000 | ||||||||
Beta | 78000 | 78000 | (78000*3) | 234000 | 14000 | ||||
Alpha | 98000 | 2800 | (14000/5) | 14000 | 0 | ||||
Units to be produced: | |||||||||
Units | |||||||||
Alpha | 2800 | ||||||||
Beta | 78000 | ||||||||
14 | Maximum contribution margin | ||||||||
Product | Units to be produced |
Contribution margin per unit |
Total contribution |
||||||
Alpha | 2800 | 77 | 215600 | ||||||
Beta | 78000 | 65 | 5070000 | ||||||
5285600 | |||||||||
15 | Beta will be produced first | ||||||||
Alpha will be prodeced then.So, additional raw material required for Alpha | |||||||||
Maximum price willing to pay: | |||||||||
$ | |||||||||
Direct material cost to Alpha | 40 | ||||||||
Contribution margin per pound | 15.4 | ||||||||
Maximum price | 55.4 | ||||||||