In: Accounting
On January 1, there were two jobs in process, no. 200 and no. 300. The following costs were applied to these jobs in the prior year:
Job No. |
||
200 |
300 |
|
Direct material |
$ 5,000 |
$ 8,000 |
Direct labor |
4,000 |
3,000 |
Overhead |
4,400 |
3,300 |
Total |
$13,400 |
$14,300 |
During January, the following transactions took place:
* |
Raw material costing $40,000 was purchased on account. |
* |
Jobs #424, #525 and #626 were started and the following costs were applied to them: |
JOB |
|||
424 |
525 |
626 |
|
Direct materials |
$3,000 |
$10,000 |
$7,000 |
Direct labor |
5,000 |
6,000 |
4,000 |
* |
Job #200 and Job #300 were completed after incurring additional direct labor costs of $2,000 and $4,000, respectively |
* |
Wages paid to production employees during January totaled $25,000. |
* |
Depreciation for the month of January totaled $10,000. |
* |
Utilities bills in the amount of $10,000 were paid for operations during December. |
* |
Utilities bills totaling $12,000 were received for January operations. |
* |
Supplies costing $2,000 were used. |
* |
Miscellaneous overhead expenses totaled $24,000 for January. |
Actual overhead is applied to individual jobs at the end of each month using a rate based on actual direct labor costs.
Required:
1 |
Determine the January overhead rate. |
2 |
Determine the cost of each job. |
3 |
Prepare a statement of cost of goods manufactured. |
1) | overhead rate | |||||||
4400/4000 | ||||||||
110.00% | ||||||||
2) | cost of each job | |||||||
200 | 300 | 424 | 525 | 626 | ||||
beginning inventory | ||||||||
direct material | 5,000 | 8,000 | 13,000 | |||||
direct labor | 4,000 | 3,000 | 7,000 | |||||
overhead | 4,400 | 3,300 | 7,700 | |||||
total beginning inventory | 13,400 | 14,300 | 27,700 | |||||
cost added during the year | ||||||||
Direct material | 3,000 | 10,000 | 7,000 | 20000 | ||||
direct labor | 2,000 | 4,000 | 5,000 | 6,000 | 4,000 | 21,000 | ||
overhead | 2,200 | 4,400 | 5,500 | 6,600 | 4,400 | 23,100 | ||
total cost added during the yr | 4200 | 8400 | 13,500 | 22,600 | 15,400 | 64,100 | ||
total cost of job | 17,600 | 22,700 | 13,500 | 22,600 | 15,400 | 91,800 | ||
3) | cost of goods manufactured | |||||||
direct materials | 40,000 | |||||||
direct labor | 25,000 | |||||||
overhead cost | ||||||||
depreciation | 10,000 | |||||||
utilities bill | 12,000 | |||||||
supplies | 2,000 | |||||||
miscellaneous overhead | 24,000 | |||||||
Total overhead cost | 48,000 | |||||||
Total manufacturing cost | 113,000 | |||||||
Add:Beginning work in process | 27,700 | |||||||
140,700 | ||||||||
less:ending work in process | 51,500 | |||||||
cost of goods manufactured | 89,200 | |||||||