In: Finance
The following are the cash flows of two projects: Year Project A Project B 0 −$ 290 −$ 290 1 170 190 2 170 190 3 170 190 4 170 If the opportunity cost of capital is 11%, what is the profitability index for each project? (Do not round intermediate calculations. Round your answers to 4 decimal places.)
profitaliblity index = Present value of cash inflows / present value of cash outflows
since at year 0 the cash out flows for both the projects are = -$290.
the present value of cash outflows for project A = -$290.
the present value of cash outflows for project B = -$290.
the following table shows the calculation of present value of cash inflows:
year |
present value factor @11%=>(1 / (1+r)^n) [r= 0.11 n = 1,2,3,4] |
Cash inflow project A |
Present value of project A cash inflow [present value factor * cash inflow] |
cash inflow project B | present value of project B cash inflow [present value factor * cash inflow] |
1 | 1 /1.11 =>0.9009009 | 170 | 153.153153153 | 190 |
171.171171171 |
2 | 1/ (1.11)^2=>0.88162243324 | 170 | 137.97581365 | 190 | 154.208262315 |
3 | 1/(1.11)^3=>0.73119138129 | 170 | 124.302534819 | 190 | 138.926362445 |
4 | 1/(1.11)^4=>0.65873097413 | 170 | 111.984265602 | nil | nil |
present value of cash inflow project A | 527.415767225 | present value of cash inflow project B | 464.305795931 |
now,
profitability index of project A = $527.415767225 / 290 =>1.8187.
profitability index of project B = $464.305795931 / 290 =>1.6011.