In: Accounting
Total stockholders' equity 12/31/14 1,288,000 Common stock PV $2, authorized 400,000; issued 180,000 at an average issue price of 4.75 Balance is retained earnings. During 2015 Company issued 5,000 shares for 40,000 Company has net income of 77.000 and declared dividends of 40,000 Prepare the stockholders' equity section of the balance sheet as it would be presented in a classified balance sheet.
PP&E | 12/31/14 | ||||||||
Buildings, net | 180,000 | ||||||||
Land held for speculation | 100,000 | ||||||||
Land | 120,000 | ||||||||
Equipment, net | 210,000 | ||||||||
Accumulated depreciation buildings - 40,000 | |||||||||
Accumulated depreciation equipment - 140,000 | |||||||||
Duiring 2015: | |||||||||
Equipment (cost 40,000 and accumulated depreciation $22,000) was sold for $17,000 | |||||||||
Buildings purchased for $40,000 | |||||||||
Building (cost 50,000 and accumulated depreciation of 10,000) was sold for 70,000 | |||||||||
Equipment was purchased for 32,000 | |||||||||
Depreciation expense for 2015 was 50,000 ($6,000 buildings, 44,000 equipment) | |||||||||
Prepare the Property, Plant and Equipment section of the balance sheet as it would be seen in a classified balance sheet. |
As on 12/31/14 | |||
Common Stock : | |||
400000authorized, 180000 common shares issued par value $2 | $360,000 | (180000*$2) | |
Paid in Capital in excess of par value-common stock | $495,000 | (180000*$(4.75-2) | |
Retained Earning | $433,000 | (1288000-360000-495000) | |
Total stockholders equity | $1,288,000 | ||
ISSUED IN 2015 | |||
5000 common shares par value $2 | $10,000 | (5000*2) | |
Paid in Capital in excess of par value-common stock | $30,000 | (40000-10000) | |
RETAINED EARNINGS IN 2015 | |||
Retained Earnings 2014 | $433,000 | ||
Add: Net Income in 2015 | $77,000 | ||
Less: dividend | ($40,000) | ||
RETAINED EARNINGS IN 2015 | $470,000 | ||
STOCKHOLDERS EQUITY SECTION OF BALANCE SHEET 2015 | |||
400000authorized, 185000 common shares issued par value $2 | $370,000 | (360000+10000) | |
Paid in Capital in excess of par value-common stock | $525,000 | (495000+30000) | |
Retained Earning | $470,000 | ||
Total stockholders equity | $1,365,000 | ||