Question

In: Accounting

The company's total shareholders' equity as of 12/31/2020 is $1,777,000 Common stock; par value of $2;...

The company's total shareholders' equity as of 12/31/2020 is $1,777,000 Common stock; par value of $2; Auth 500,000 and issued/outstanding 100,000 @ an average issue price of $4.75. Accumulted other comprehensive income is $180,000. The balance in shareholders' equity is retained earnings.

During 2021: Sales revenue $880,000, interest revenue $30,000 ; rent revenue $160,000; Dividend Revenue $80,000; sales Returns & Allowances $25,000; Sales discounts $70,000; COGS $350,000; Selling exp $100,000; General Administrative expenses $80,000; Interest expense $70,000; Loss on sale of Investments $60,000; Restructuring Costs $75,000; Gain on sale of compenant that qualifies as a discontinued ops $150,000; Write down of inventory $50,000; foreign currency translation gain $20,000; unrealized gain in value of land $50,000; .Unrealized gain in the value of patents $50,000; unrealized loss in value of available for sale securities $60,000 ;

Additional information: Tax rate is 20% The company issues 50,000 shares on 10/1/21 for $250,000. The company issues 20,000 shares on 7/1/21 for equipment that has a fair value of $100,000 The company declared dividends of $100,000 of which $25,000 will be paid on 1/31/22.

2.) Prepare a statement of shareholders' equity.

Solutions

Expert Solution

Please give positive ratings so I can keep answering. It would help me a lot. Please comment if you have any query. Thanks!
The company's
Statement of shareholders' equity Common Stock Retained Earnings Accumulated other comprehensive income   Total
Opening Balance       475,000.00    1,115,000.00                                180,000.00 1,770,000.00
Add: Shares issued in cash       250,000.00                        -                                                   -         250,000.00
Add: Shares issued against property         10,000.00                        -                                                   -           10,000.00
Add: Net Income for the year                        -         420,000.00                                                 -         420,000.00
Less: Dividends                        -        (100,000.00)                                                 -       (100,000.00)
Less: Other comprehensive loss for the year                        -                          -                                 (140,000.00)     (140,000.00)
Closing Balance       735,000.00 1,435,000.00                                  40,000.00 2,210,000.00
Multiple step income statement Amount $ Amount $
Sales       880,000.00
Less: Sales Returns & Allowances        (25,000.00)
Less: Sales Discounts        (70,000.00)
Net Sales Revenue       785,000.00
Less: Cost of Goods Sold       350,000.00
Gross profit       435,000.00
Less: Operating expenses
Selling expense       100,000.00
Administrative expense         80,000.00
Total Operating expenses       180,000.00
Operating income       255,000.00
Other income (expenses)
Interest revenue         30,000.00
Rent revenue       160,000.00
Dividend revenue         80,000.00
Loss on sale of investments        (60,000.00)
Foreign currency translation gain         20,000.00
Restructuring Costs        (75,000.00)
Write down of inventory        (50,000.00)
Interest expense        (70,000.00)         35,000.00
Income from continuing operations       290,000.00
Add: Gain on sale of component that qualifies as a discontinued ops       150,000.00
Net income       440,000.00
Other comprehensive income
Unrealized gain in value of land         50,000.00
Unrealized gain in value of patents         50,000.00
Unrealized loss in value of available for sale securities        (60,000.00)
Total comprehensive income (loss)         40,000.00
Comprehensive Net Income       480,000.00

Related Solutions

Multiple step income statement The company's total shareholders' equity as of 12/31/2020 is $1,777,000Common stock; par...
Multiple step income statement The company's total shareholders' equity as of 12/31/2020 is $1,777,000Common stock; par value of $2; Auth 500,000 and issued/outstanding 100,000 @ an average issue price of $4.75. Accumulted other comprehensive income is $180,000. The balance in shareholders' equity is retained earnings. During 2021: Sales revenue $880,000, interest revenue $30,000 ; rent revenue $160,000; Dividend Revenue $80,000; sales Returns & Allowances $25,000; Sales discounts $70,000; COGS $350,000; Selling exp $100,000; General Administrative expenses $80,000; Interest expense $70,000;...
National Supply’s shareholders’ equity included the following accounts at December 31, 2020: Shareholders' Equity Common stock,...
National Supply’s shareholders’ equity included the following accounts at December 31, 2020: Shareholders' Equity Common stock, 7 million shares at $1 par $ 7,000,000 Paid-in capital—excess of par 63,000,000 Retained earnings 95,500,000 Required: 1. National Supply reacquired shares of its common stock in two separate transactions and later sold shares. Prepare the entries for each of the transactions under each of two separate assumptions: the shares are (a) retired and (b) accounted for as treasury stock. February 15, 2021 Reacquired...
National Supply’s shareholders’ equity included the following accounts at December 31, 2020: Shareholders' Equity Common stock,...
National Supply’s shareholders’ equity included the following accounts at December 31, 2020: Shareholders' Equity Common stock, 5 million shares at $1 par $ 5,000,000 Paid-in capital—excess of par 30,000,000 Retained earnings 98,500,000 Required: 1. National Supply reacquired shares of its common stock in two separate transactions and later sold shares. Prepare the entries for each of the transactions under each of two separate assumptions: the shares are (a) retired and (b) accounted for as treasury stock. February 15, 2021 Reacquired...
Context Corporation reported shareholders’ equity on December 31, 2013: Common stock - $10 par value; 50,000...
Context Corporation reported shareholders’ equity on December 31, 2013: Common stock - $10 par value; 50,000 shares authorized 20,000 shares issued and outstanding....................... $200,000 Paid-in capital in excess of par value, common stock....... $30,000 Retained earnings...........................................$135,000 Transactions occured during the course of 2014. December 31, 2014: Context Corporation's statement of equity. Statement of equity 20000 shares issued and outstanding 200000 Paid in capital in exxess of par 30000 Retained earnings 253250 Total 483250 Less Treasury stock (1250*20) 25000 Total equity...
The shareholders’ equity of Proactive Solutions, Inc., included the following at December 31, 2021: Common stock, $1 par
The shareholders’ equity of Proactive Solutions, Inc., included the following at December 31, 2021: Common stock, $1 par Paid-in capital—excess of par on common stock 7% cumulative convertible preferred stock, $100 par value Paid-in capital—excess of par on preferred stock Retained earnings Additional Information: • Proactive had 7 million shares of preferred stock authorized of which 2 million were outstanding. All 2 million shares outstanding were issued in 2015 for $112 a share. The preferred stock is convertible into common...
The following is the Stockholders Equity section of Walmart at December 31, 2020: 12/31/2020 12/31/2021 Common...
The following is the Stockholders Equity section of Walmart at December 31, 2020: 12/31/2020 12/31/2021 Common stock, $10 par value, (700,000 shares issued and outstanding) $7,000,000 Additional paid-in-capital CS $4,000,000 Retained Earnings $5,600,000 The following transactions occurred during 2021: 100,000 shares of common stock were purchased for the treasury at $24 per share Preferred stock was issued for land. The asking price of the land was $3,500,000. The value of the land was $3,400,000. 40,000 shares of treasury stock were...
The shareholders’ equity of Beau Corporation includes $2,000,000 of $1 par common stock and $4,000,000 par...
The shareholders’ equity of Beau Corporation includes $2,000,000 of $1 par common stock and $4,000,000 par value of 6% cumulative preferred stock. The board of directors of Beau declared cash dividends of $500,000 in 2019 after paying $200,000 cash dividends in each of 2018 and 2017. What is the amount of dividends common shareholders will receive in 2019? a. $180,000. b. $260,000. c. $280,000. d. $320,000.
The shareholders’ equity of Tru Corporation includes $620,000 of $1 par common stock and $1,220,000 par...
The shareholders’ equity of Tru Corporation includes $620,000 of $1 par common stock and $1,220,000 par of 7% cumulative preferred stock. The board of directors of Tru declared cash dividends of $152,000 in 2018 after paying $62,000 cash dividends in each of 2017 and 2016. Required: What is the amount of dividends common shareholders will receive in 2018?
The shareholders’ equity of MLS Enterprises includes $100 million of no par common stock and $200...
The shareholders’ equity of MLS Enterprises includes $100 million of no par common stock and $200 million of 6% cumulative preferred stock. The board of directors of MLS declared cash dividends of $31 million in 2018 after paying $7 million cash dividends in both 2017 and 2016. What is the amount of dividends common shareholders will receive in 2018? Par Value Preferred Stock Dividend Rate (%) Annual Preferred Dividend Annual Preferred Dividend: Total Cash Dividend Paid Paid to Preferred Paid...
Total stockholders' equity 12/31/14 1,288,000 Common stock PV $2, authorized 400,000; issued 180,000 at an average...
Total stockholders' equity 12/31/14 1,288,000 Common stock PV $2, authorized 400,000; issued 180,000 at an average issue price of 4.75 Balance is retained earnings. During 2015 Company issued 5,000 shares for 40,000 Company has net income of 77.000 and declared dividends of 40,000 Prepare the stockholders' equity section of the balance sheet as it would be presented in a classified balance sheet. PP&E 12/31/14 Buildings, net 180,000 Land held for speculation 100,000 Land   120,000 Equipment, net 210,000 Accumulated depreciation buildings...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT