Question

In: Finance

Suppose your firm has decided to use a divisional WACC approach to analyze projects. The firm...

Suppose your firm has decided to use a divisional WACC approach to analyze projects. The firm currently has four divisions, A through D, with average betas for each division of 0.8, 1.1, 1.5, and 1.7, respectively. Assume all current and future projects will be financed with 35 percent debt and 65 percent equity, the current cost of equity (based on an average firm beta of 1.3 and a current risk-free rate of 6 percent) is 15 percent and the after-tax yield on the company’s bonds is 11 percent. What will the WACCs be for each division? (Do not round intermediate calculations and round your final answers to 2 decimal places.) WACCs

Division A %

Division B %

Division C %

Division D %

Solutions

Expert Solution

Company:

Risk-free Rate = 6%
Beta = 1.3
Cost of Equity = 15%

Cost of Equity = Risk-free Rate + beta * Market risk premium
15% = 6% + 1.3 * Market risk premium
9% = 1.3 * Market risk premium
Market risk premium = 6.92%

Division A:

Market risk premium = 6.92%
Risk-free Rate = 6%
Beta = 0.8
After-tax Cost of Debt = 11%
Weight of Debt = 35%
Weight of Equity = 65%

Cost of Equity = Risk-free Rate + beta * Market risk premium
Cost of Equity = 6% + 0.8 * 6.92%
Cost of Equity = 11.536%

WACC = Weight of Debt*After-tax Cost of Debt + Weight of Equity* Cost of Equity
WACC = 35% * 11% + 65% * 11.536%
WACC = 11.35%

Division B:

Market risk premium = 6.92%
Risk-free Rate = 6%
Beta = 1.1
After-tax Cost of Debt = 11%
Weight of Debt = 35%
Weight of Equity = 65%

Cost of Equity = Risk-free Rate + beta * Market risk premium
Cost of Equity = 6% + 1.1 * 6.92%
Cost of Equity = 13.612%

WACC = Weight of Debt*After-tax Cost of Debt + Weight of Equity* Cost of Equity
WACC = 35% * 11% + 65% * 13.612%
WACC = 12.70%

Division C:

Market risk premium = 6.92%
Risk-free Rate = 6%
Beta = 1.5
After-tax Cost of Debt = 11%
Weight of Debt = 35%
Weight of Equity = 65%

Cost of Equity = Risk-free Rate + beta * Market risk premium
Cost of Equity = 6% + 1.5 * 6.92%
Cost of Equity = 16.38%

WACC = Weight of Debt*After-tax Cost of Debt + Weight of Equity* Cost of Equity
WACC = 35% * 11% + 65% * 16.38%
WACC = 14.50%

Division D:

Market risk premium = 6.92%
Risk-free Rate = 6%
Beta = 1.7
After-tax Cost of Debt = 11%
Weight of Debt = 35%
Weight of Equity = 65%

Cost of Equity = Risk-free Rate + beta * Market risk premium
Cost of Equity = 6% + 1.7 * 6.92%
Cost of Equity = 17.764%

WACC = Weight of Debt*After-tax Cost of Debt + Weight of Equity* Cost of Equity
WACC = 35% * 11% + 65% * 17.764%
WACC = 15.40%


Related Solutions

Suppose your firm has decided to use a divisional WACC approach to analyze projects. The firm...
Suppose your firm has decided to use a divisional WACC approach to analyze projects. The firm currently has four divisions, A through D, with average betas for each division of 0.6, 1.0, 1.3, and 1.6, respectively. Assume all current and future projects will be financed with 60 debt and 40 equity, the current cost of equity (based on an average firm beta of 1.0 and a current risk-free rate of 5 percent) is 12 percent and the after-tax yield on...
Suppose your firm has decided to use a divisional WACC approach to analyze projects. The firm...
Suppose your firm has decided to use a divisional WACC approach to analyze projects. The firm currently has four divisions, A through D, with average betas for each division of 0.5, 1.0, 1.2, and 1.5, respectively. Assume all current and future projects will be financed with 50 debt and 50 equity, the current cost of equity (based on an average firm beta of 1.0 and a current risk-free rate of 7 percent) is 14 percent and the after-tax yield on...
Suppose your firm has decided to use a divisional WACC approach to analyze projects. The firm...
Suppose your firm has decided to use a divisional WACC approach to analyze projects. The firm currently has four divisions, A through D, with average betas for each division of 0.5, 1.0, 1.2, and 1.5, respectively. Assume all current and future projects will be financed with 60 debt and 40 equity, the current cost of equity (based on an average firm beta of 1.0 and a current risk-free rate of 3 percent) is 15 percent and the after-tax yield on...
Suppose your firm has decided to use a divisional WACC approach to analyze projects. The firm...
Suppose your firm has decided to use a divisional WACC approach to analyze projects. The firm currently has four divisions, A through D, with average betas for each division of 0.5, 1.0, 1.2, and 1.5, respectively. Assume all current and future projects will be financed with 60 debt and 40 equity, the current cost of equity (based on an average firm beta of 1.0 and a current risk-free rate of 3 percent) is 15 percent and the after-tax yield on...
A firm with a WACC of 13% is evaluating two projects, A and B, for this...
A firm with a WACC of 13% is evaluating two projects, A and B, for this year’s capital budget. The after-tax cash flows are depicted as follows: Project A 0 1 2 3 4 5 | | | | | | -6,000 2,200 2,200 2,200 2,200 2,200 Project B 0 1 2 3 4 5 | | | | | | -18,000 5,800 5,800 5,800 5,800 5,800 Calculate NPV, IRR (Hint: between 24.00% and 24.50% for Project A; between 18.00%...
A firm has a WACC of 8% and is deciding between two mutually exclusive projects. Project...
A firm has a WACC of 8% and is deciding between two mutually exclusive projects. Project A has an initial investment of $63. The additional cash flows for project A are: year 1 = $20, year 2 = $39, year 3 = $67. Project B has an initial investment of $73.The cash flows for project B are: year 1 = $60, year 2 = $45, year 3 = $32. a. What is the payback for project A? (Show your answer...
Q) A firm has a WACC of 9.60% and is deciding between two mutually exclusive projects....
Q) A firm has a WACC of 9.60% and is deciding between two mutually exclusive projects. Project A has an initial investment of $60.12. The additional cash flows for project A are: year 1 = $19.64, year 2 = $35.94, year 3 = $43.15. Project B has an initial investment of $74.74. The cash flows for project B are: year 1 = $57.52, year 2 = $47.69, year 3 = $31.12. Calculate the Following:     -Payback Period for Project A:...
A firm has a WACC of 11.04% and is deciding between two mutually exclusive projects. Project...
A firm has a WACC of 11.04% and is deciding between two mutually exclusive projects. Project A has an initial investment of $64.71. The additional cash flows for Project A are: Year 1 = $17.65 Year 2 = $38.98 Year 3 =$44.55. Project B has an initial investment of $70.01. The cash flows for Project B are: Year 1 = $54.71 Year 2 = $48.39 year 3 = $39.00. Calculate the following: •Payback Period for Project A: •Payback Period for...
Q) A firm has a WACC of 11.15% and is deciding between two mutually exclusive projects....
Q) A firm has a WACC of 11.15% and is deciding between two mutually exclusive projects. Project A has an initial investment of $64.25. The additional cash flows for project A are: year 1 = $16.53, year 2 = $37.29, year 3 = $55.44. Project B has an initial investment of $74.76. The cash flows for project B are: year 1 = $58.16, year 2 = $37.08, year 3 = $20.71. Calculate the Following: -Payback Period for Project A: -Payback...
A firm has a WACC of 13.64% and is deciding between two mutually exclusive projects. Project...
A firm has a WACC of 13.64% and is deciding between two mutually exclusive projects. Project A has an initial investment of $62.12. The additional cash flows for Project A are: Year 1 = $19.26 Year 2 = $37.74 Year 3 = $58.27 Project B has an initial investment of $71.69. The cash flows for Project B are: Year 1 = $56.39 Year 2 = $37.73 Year 3 = $33.58 Calculate the following: a. Payback period for Project A b....
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT