Question

(Please show work so I can understand how you got to the answer - Thank you very much )

Via Gelato is a popular neighborhood gelato shop. The company has provided the following data concerning its operations:

	Fixed Element per Month		Variable Element per Liter		Actual Total for June
Revenue			$	13.00	$	72,540
Raw materials			$	4.75	$	30,330
Wages	$	5,700	$	1.50	$	14,560
Utilities	$	1,730	$	0.30	$	3,800
Rent	$	2,700			$	2,700
Insurance	$	1,450			$	1,450
Miscellaneous	$	660	$	0.45	$	2,990

While gelato is sold by the cone or cup, the shop measures its activity in terms of the total number of liters of gelato sold. For example, wages should be $5,700 plus $1.50 per liter of gelato sold and the actual wages for June were $14,560. Via Gelato expected to sell 6,000 liters in June, but actually sold 6,200 liters.

Required:

Complete the report showing Via Gelato revenue and spending variances for June. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.)

Answer 1

1

Via Gelato
revenue and spending variances for June
	Flexible bdget	revenue and spending variances		Actual
				Total for
				June
Revenue	78000	5460	U	72540
Less:
Raw materials	28500	1830	U	30330
Wages	14700	140	F	14560
Utilities	3530	270	U	3800
Rent	2700	0		2700
Insurance	1450	0		1450
Miscellaneous	3360	370	F	2990
Total operating expases	54240	1590	U	55830
Net operating incmoe	23760	7050	U	16710

Working Notes