Question

In: Accounting

Please explain to me the answers so that I can understand the concept. Thank you! You...

Please explain to me the answers so that I can understand the concept. Thank you!

You must evaluate a proposal to buy a new milling machine. The purchase price of the milling machine, including shipping and installation costs, is $126,000, and the equipment will be fully depreciated at the time of purchase. The machine would be sold after 3 years for $85,000. The machine would require a $3,500 increase in net operating working capital (increased inventory less increased accounts payable). There would be no effect on revenues, but pretax labor costs would decline by $46,000 per year. The marginal tax rate is 25%, and the WACC is 12%. Also, the firm spent $4,500 last year investigating the feasibility of using the machine.

  1. How should the $4,500 spent last year be handled?
    1. Last year's expenditure should be treated as terminal cash flow and dealt with at the end of the project's life. Hence, it should not be included in the initial investment outlay.
    2. Last year's expenditure is considered an opportunity cost and does not represent an incremental cash flow. Hence, it should not be included in the analysis.
    3. Last year's expenditure is considered a sunk cost and does not represent an incremental cash flow. Hence, it should not be included in the analysis.
    4. The cost of research is an incremental cash flow and should be included in the analysis.
    5. Only the tax effect of the research expenses should be included in the analysis.
  2. What is the initial investment outlay for the machine for capital budgeting purposes after the 100% bonus depreciation is considered, that is, what is the Year 0 project cash flow? Enter your answer as a positive value. Round your answer to the nearest dollar.
    $  

  3. What are the project's annual cash flows during Years 1, 2, and 3? Do not round intermediate calculations. Round your answers to the nearest dollar.
    Year 1: $  
    Year 2: $  
    Year 3: $  

  4. Should the machine be purchased?

Solutions

Expert Solution

(a) The correct answer is III. ie. Last year's expenditure is considered a sunk cost and does not represent an incremental cash flow. Hence, it should not be included in the analysis.

(b)

Cost of machine 126,000
Less: Tax saved on depreciation [126,000 x 25%] (31,500)
Add: Increase in working capital requirement 3,500
Total outflow 98,000

(c)

Year 1 Year 2 Year 3
Saved in labor costs 46,000 46,000 46,000
Less: Tax @25% (11,500) (11,500) (11,500)
Net saving 34,500 34,500 34,500
Add: Working capital release 3,500
Add: Salvage value after tax [85,000 x (1 - 0.25)] 63,750
Total cash inflow 34,500 34,500 101,750

(d)

Year Amount PV@12% Discounted value
Initial investment 0 (98,000) 1 (98,000)
Cash inflow 1 34,500 0.893 30,809
Cash inflow 2 34,500 0.797 27,497
Cash inflow 3 101,750 0.712 72,446
NPV 32,752

As the NPV is positive, it should be accepted


Related Solutions

Thank you for your answer. Can you please explain to me the concept of chain length
Thank you for your answer. Can you please explain to me the concept of chain length
Can you please check my answers and if I am wrong correct me. Thank you! A....
Can you please check my answers and if I am wrong correct me. Thank you! A. In today's interconnected world, many central banks communicate regularly and frequently with the public about the state of the economy, the economic outlook, and the likely future course of monetary policy. Communication about the likely future course of monetary policy is known as "forward guidance.". If the central bank increases the reserve ratio, as the market has perfectly expected, which of the following will...
can you please explain to me in simplest way that i can understand the cyert and...
can you please explain to me in simplest way that i can understand the cyert and march behaviour theory. kindly give an example for it. thank you so much.
(Please show work so I can understand how you got to the answer - Thank you...
(Please show work so I can understand how you got to the answer - Thank you very much ) Via Gelato is a popular neighborhood gelato shop. The company has provided the following data concerning its operations: Fixed Element per Month Variable Element per Liter Actual Total for June Revenue $ 13.00 $ 72,540 Raw materials $ 4.75 $ 30,330 Wages $ 5,700 $ 1.50 $ 14,560 Utilities $ 1,730 $ 0.30 $ 3,800 Rent $ 2,700 $ 2,700 Insurance...
Can someone please explain these problems, I don't understand, please and thank you!! The patients in...
Can someone please explain these problems, I don't understand, please and thank you!! The patients in the Digoxin trial dataset can be considered a population of people suffering from heart failure. These patients were examined before the drug trial began, and their heart rate and blood pressure were recorded. The mean and standard deviation of the variables are listed below. Each variable follows a normal distribution. Heart rate (beats/min)                          μ = 78.8            σ = 12.66 Systolic blood pressure (mmHg)             μ...
Please show full work so that I can understand these types of problems, thank you! Complete...
Please show full work so that I can understand these types of problems, thank you! Complete the following Complex Time Value of Money problem. You are doing some long-range retirement planning. On the day you retire (23 years from now) you want to be able to withdraw $200,000. Then, you want to withdraw the following amounts at the end of each year after that (during your retirement period).                            Years 1-4            $160,000                            Years 5-9            $175,000                            Years 10-15       $165,000...
Hi I'm having a hard time understand this can someone please explain it to me? Thank...
Hi I'm having a hard time understand this can someone please explain it to me? Thank you. Cholesterol is a type of fat found in the blood. It is measured as a concentration: the number of milligrams of cholesterol found per deciliter of blood (mg/dL). A high level of total cholesterol in the bloodstream increases risk for heart disease. For this problem, assume cholesterol in men and women follows a normal distribution, and that “adult man” and “adult woman” refers...
(PLEASE ANSWER ALL PARTS OF THE QUESTION AND PROVIDE VARIOUS EXAMPLES SO I CAN UNDERSTAND, THANK...
(PLEASE ANSWER ALL PARTS OF THE QUESTION AND PROVIDE VARIOUS EXAMPLES SO I CAN UNDERSTAND, THANK YOU SO MUCH FOR YOUR HELP!!!) A critical difference between the Absorption Approach and the Elasticities Approach to the effect of a devaluation on the Current Account is the addition of income effects. How will income effects alter the effect of a devaluation, and does this tend to make it more or less difficult for a devaluation to strengthen the current account under the...
*will someone please explain/show the steps in this process for me? Thank you so much! Amy...
*will someone please explain/show the steps in this process for me? Thank you so much! Amy company produces and sells a toy for $205 per unit. In the first year of operations, 100,000 units were produced and 75,000 were sold. other information for the year includes: direct materials $31 per unit direct manufacturing labor $3 per unit variable manufacturing overhead costs $4 per unit sales selling expenses $4 per unit total fixed manufacturing costs $1,250,000 total fixed administrative expenses $950,000...
i have 2 chemistry questions. please give me correct answers. thank you . 1. Calculate the...
i have 2 chemistry questions. please give me correct answers. thank you . 1. Calculate the pH of a 0.23 M solution of acetic acid (CH3COOH). DATA : pKa (CH3COOH) = 4.76 Answer: 2. Calculate the pH of a 0.37 M solution of potassium cyanide (KCN). DATA : pKa (HCN) = 9.21 Answer:
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT