In: Accounting
q.24
The accounting records of Harrison Company provided the data
below.
| Net loss | $ | 11,900 | |
| Depreciation expense | 13,900 | ||
| Increase in salaries payable | 2,900 | ||
| Decrease in accounts receivable | 5,900 | ||
| Increase in inventory | 6,700 | ||
| Amortization of patent | 890 | ||
| Decrease in discount on bonds | 690 | ||
Required:
Prepare a reconciliation of net income to net cash flows from
operating activities. (Amounts to be deducted should be
indicated with a minus sign.)
Answer:
| Cash Flows from Operating Activities: | |
| Net Loss | - 11900 |
| Adjustments for non cash effects: | |
| Depreciation expense | 13900 |
| Amortization of patent | 890 |
| Decrease in discount on bonds | 690 |
| Changes in operating assets and liabilities: | |
| Increase in salaries payable | 2900 |
| Decrease in accounts receivable | 5900 |
| Increase in inventory | - 6700 |
| Net cash flows from operating activities | 5680 |