In: Accounting
Kingbird Company, a manufacturer of small tools, provided the
following information from its accounting records for the year
ended December 31, 2020.
Inventory at December 31, 2020 (based on physical count of goods in Kingbird’s plant, at cost, on December 31, 2020) | $1,419,220 | |
Accounts payable at December 31, 2020 | 1,295,400 | |
Net sales (sales less sales returns) | 8,926,300 |
Additional information is as follows.
1. | Included in the physical count were tools billed to a customer f.o.b. shipping point on December 31, 2020. These tools had a cost of $32,100 and were billed at $41,100. The shipment was on Kingbird’s loading dock waiting to be picked up by the common carrier. | |
2. | Goods were in transit from a vendor to Kingbird on December 31, 2020. The invoice cost was $77,100, and the goods were shipped f.o.b. shipping point on December 29, 2020. | |
3. | Work in process inventory costing $31,100 was sent to an outside processor for plating on December 30, 2020. | |
4. | Tools returned by customers and held pending inspection in the returned goods area on December 31, 2020, were not included in the physical count. On January 8, 2021, the tools costing $33,100 were inspected and returned to inventory. Credit memos totaling $48,100 were issued to the customers on the same date. | |
5. | Tools shipped to a customer f.o.b. destination on December 26, 2020, were in transit at December 31, 2020, and had a cost of $27,100. Upon notification of receipt by the customer on January 2, 2021, Kingbird issued a sales invoice for $43,100. | |
6. | Goods, with an invoice cost of $28,100, received from a vendor at 5:00 p.m. on December 31, 2020, were recorded on a receiving report dated January 2, 2021. The goods were not included in the physical count, but the invoice was included in accounts payable at December 31, 2020. | |
7. | Goods received from a vendor on December 26, 2020, were included in the physical count. However, the related $57,100 vendor invoice was not included in accounts payable at December 31, 2020, because the accounts payable copy of the receiving report was lost. | |
8. | On January 3, 2021, a monthly freight bill in the amount of $9,100 was received. The bill specifically related to merchandise purchased in December 2020, one-half of which was still in the inventory at December 31, 2020. The freight charges were not included in either the inventory or in accounts payable at December 31, 2020. |
Prepare a schedule of adjustments as of December 31, 2020, to the
initial amounts per Kingbird’s accounting records. (If
an amount reduces the account balance then enter either with a
negative sign preceding the number, e.g. -15,000 or in parenthesis,
e.g. (15,000).)
KINGBIRD COMPANY |
||||||
Inventory |
Accounts Payable |
Net Sales |
||||
Initial amounts | $1,419,220 | $1,295,400 | $8,926,300 | |||
Adjustments: | ||||||
1. | ||||||
2. | ||||||
3. | ||||||
4. | ||||||
5. | ||||||
6. | ||||||
7. | ||||||
8. | ||||||
Total adjustments | ||||||
Adjusted amounts | $ | $ | $ |
in$ | ||||
S. NO | Adjustments | Inventory | Accounts Payable | Net sales |
Initial amount | 1419220 | 1295400 | 892600 | |
1 | Goods billed on FOB basis should be recorded as sale , stock should not be included in inventory | -32100 | 41100 | |
2 | Goods in transit in FOB basis , should be recorded as purchases | 77100 | 77100 | |
3 | work in progress inventory at third party should be included in inventory | 31100 | ||
4 | Goods returned but not inspected should form the part of the inventory | 33100 | -48100 | |
5 | Goods in transit in FOB Basis- sale - should not be included in sale and should be recorded as sale | 43100 | ||
6 | Goods received on 31-dec should be included in inventory and accounts payable | 28100 | 28100 | |
7 | Bills not recorded , should be recorded | 57100 | ||
8 |
$9100 freight relates to the stock at
the end of 31 dec, so expense and payable should be recorded as on
31 dec Since , half inventory is there in stock , so the value of stock is increased by half of the freight |
4550 | 9100 | |
Adjusted amount | 1561070 | 1466800 | 928700 |