In: Accounting
The following cost and inventory data are taken from the accounting records of a Company for the year just completed:
Costs incurred:
Direct labor cost
................................................... $140,000
Purchases of raw materials ..................................
$236,000
Manufacturing overhead ......................................
$160,000
Advertising expense .............................................
$180,000
Sales salaries
.......................................................
$100,000
Depreciation, office equipment ............................
$6,000
Inventories: Beginning the Year End the Year
Raw materials ............................ $14,000 $30,000
Work in process .......................... $20,000 $10,000
Finished goods ............................ $40,000 $70,000
Required:
1. Prepare the cost of goods sold section of Company’s income
statement for the year.
First Prepare Statement of Cost of goods Manfactured | |||
Particulars | Amount | ||
Direct Materials : | |||
Beginning R/M inventory | $ 14,000 | ||
Add : Purchases of raw materials | $ 236,000 | ||
Raw materials available for use | $ 250,000 | ||
Less : Ending R/M inventory | $ (30,000) | ||
Raw materials used in production | $ 220,000 | ||
Direct labour | $ 140,000 | ||
Manfacturing Overhead | $ 160,000 | ||
Total manfacturing Costs | $ 520,000 | ||
Add : Beginning WIP | $ 20,000 | ||
Less : Ending WIP | $ (10,000) | ||
Cost of Goods Manfactured | $ 530,000 | ||
Statement of Cost of Goods sold ; | |||
Particulars | Amount | ||
Beginning Finished goods inventory | $ 40,000 | ||
Add : Cost of goods manfactured | $ 530,000 | ||
Goods available for sale | $ 570,000 | ||
Less :Ending finished goods inventory | $ (70,000) | ||
Cost of goods sold | $ 500,000 | ||