Question

In: Finance

(ABC) A new computer costs $1,200,000. This cost could be depreciated at 30% per year (Class...

(ABC) A new computer costs $1,200,000. This cost could be depreciated at 30% per year (Class 10). The computer would actually be worth $110,000 in five years. The new computer would save $523,000 per year before taxes and operating costs. Suppose the new computer requires us to increase net working capital by $62,500 when we buy it. If we require a 12% return, what is the NPV of the purchase? Assume a tax rate of 40%. (Do not round intermediate calculations. Round the final answer to 2 decimal places. Omit $ sign in your response.)

Solutions

Expert Solution

BC 1 Time 1 2 3 4 5 2 Cost of computer $ 1,200,000.00 3 Savings per year $(313,800.00) $ (313,800.00) $ (313,800.00) $ (313,800.00) $ (313,800.00) 4 Increase in working capital $ 62,500.00 5 Net cash flow $ 1,262,500.00 $ (313,800.00) $ (313,800.00) $ (313,800.00) $ (313,800.00) $ (313,800.00) 6 NPV = $117,251.10 7 Savings per year before tax and operating costs $ 523,000.00 8 Savings per year after tax and before operating costs $ 313,800.00 (Tax rate = 40%) 9 Depreciation is a non-cash item and thus would not be considered for NPV calculation. 10 No information regarding capital gain/loss on sale of computer after five years, hence it is ignored. 11 Amount spent is considered a positive cash flow and amount saved a negative cash flow


Related Solutions

(ABC) A new computer costs $1,200,000. This cost could be depreciated at 30% per year (Class...
(ABC) A new computer costs $1,200,000. This cost could be depreciated at 30% per year (Class 10). The computer would actually be worth $110,000 in five years. The new computer would save $523,000 per year before taxes and operating costs. Suppose the new computer requires us to increase net working capital by $62,500 when we buy it. If we require a 12% return, what is the NPV of the purchase? Assume a tax rate of 40%. (Do not round intermediate...
ABC) A new computer costs $1,200,000. This cost could be depreciated at 30% per year (Class...
ABC) A new computer costs $1,200,000. This cost could be depreciated at 30% per year (Class 10). The computer would actually be worth $110,000 in five years. The new computer would save $523,000 per year before taxes and operating costs. Suppose the new computer requires us to increase net working capital by $62,500 when we buy it. If we require a 12% return, what is the NPV of the purchase? Assume a tax rate of 40%. (Do not round intermediate...
A new electronic process monitor costs $870,000. This cost could be depreciated at 30% per year,...
A new electronic process monitor costs $870,000. This cost could be depreciated at 30% per year, (class 10). the monitor would actually be worth $95,000 in five years. The new monitor would save $465,000 per year before taxes and operating costs. Suppose the new monitor requires us to increase networking capital by $39,500 when we buy it. if we require a 12% return, what is the NPV of the purchase? assume a tax rate of 35%. (Dot not round intermediate...
A company has $30 per unit in variable costs and $1,200,000 per year in fixed costs....
A company has $30 per unit in variable costs and $1,200,000 per year in fixed costs. Demand is estimated to be 104,000 units annually. What is the price if a markup of 40% on total cost is used to determine the price?
Consider an asset that costs $730,000 and can be depreciated at 20 percent per year (Class...
Consider an asset that costs $730,000 and can be depreciated at 20 percent per year (Class 8) over its eight-year life. The asset is to be used in a three-year project; at the end of the project, the asset can be sold for $320,000. The company faces a tax rate of 26%. The sale of this asset will close the asset class. A. What is the after-tax cash flow from the sale of the asset? B. What is the after-tax...
Consider an asset that costs $750,000 and can be depreciated at 20 percent per year (Class...
Consider an asset that costs $750,000 and can be depreciated at 20 percent per year (Class 8) over its eight-year life. The asset is to be used in a three-year project; at the end of the project, the asset can be sold for $320,000. The company faces a tax rate of 26%. The sale of this asset will close the asset class. A. What is the after-tax cash flow from the sale of the asset? B. What is the after-tax...
Development of a new computer network requires $1,007,324 as first costs and $45,051 per year as...
Development of a new computer network requires $1,007,324 as first costs and $45,051 per year as operating costs. It will be in operation for the next 5 years bringing $542,338 as annual revenue over this period. It is also known that MARR is 15%, and the depreciation rate associated with the first cost is 20%. If you are asked to construct sensitivity graphs for (-20%, +20%) interval, what will be the slope of the line associated with operating costs in...
Year cost to be depreciated depreciation exp. per year Accumulated depreciation net remaining undepreciated cost 1...
Year cost to be depreciated depreciation exp. per year Accumulated depreciation net remaining undepreciated cost 1 2 3 4 5 6 7 8 9 10 Complete the following: Depreciation expense per year, accumulated depreciation year, and net remaining undepreciated cost. Assumptions are as follows: Cost to be depreciated: 20,000 Estimated useful life of equipment: 10 years Year
ABC Computer, Inc. wants to develop and sell a new kind of computer. This new computer...
ABC Computer, Inc. wants to develop and sell a new kind of computer. This new computer is estimated to have a customer selling price of $24,600. ABC thinks they can find customers to buy 1,630 per year of this new computer. ABC now sells 1,980 units of its current computer model per year. If the new computer is introduced, sales of the current computer model will decline to 1,650 units annually. The current computer model sells for $23,000. Variable costs...
ABC Computer, Inc. wants to develop and sell a new kind of computer. This new computer...
ABC Computer, Inc. wants to develop and sell a new kind of computer. This new computer is estimated to have a customer selling price of $24,900. ABC thinks they can find customers to buy 1,660 per year of this new computer. ABC now sells 2,010 units of its current computer model per year. If the new computer is introduced, sales of the current computer model will decline to 1,680 units annually. The current computer model sells for $23,300. Variable costs...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT