Question

RAK, Inc., has no debt outstanding and a total market value of $200,000. Earnings before interest and taxes, EBIT, are projected to be $26,000 if economic conditions are normal. If there is strong expansion in the economy, then EBIT will be 12 percent higher. If there is a recession, then EBIT will be 25 percent lower. RAK is considering a $65,000 debt issue with an interest rate of 6 percent. The proceeds will be used to repurchase shares of stock. There are currently 10,000 shares outstanding. Ignore taxes for this problem.

  

a-1	Calculate earnings per share (EPS) under each of the three economic scenarios before any debt is issued. (Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.)

  

	EPS
Recession	$
Normal	$
Expansion	$

  

a-2	Calculate the percentage changes in EPS when the economy expands or enters a recession. (Negative amounts should be indicated by a minus sign. Do not round intermediate calculations. Enter your answers as a percent rounded to 2 decimal places, e.g., 32.16.)

  

Percentage changes in EPS
Recession	%
Expansion	%

  

b-1	Calculate earnings per share (EPS) under each of the three economic scenarios assuming the company goes through with recapitalization. (Leave no cells blank - be certain to enter "0" wherever required. Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.)

  

	EPS
Recession	$
Normal	$
Expansion	$

  

b-2	Given the recapitalization, calculate the percentage changes in EPS when the economy expands or enters a recession. (Negative amounts should be indicated by a minus sign. Enter your answers as a percent rounded to 2 decimal places, e.g., 32.16.)

  

Percentage changes in EPS
Recession	%
Expansion	%

Answer 1

	Given,
	Market Value of RAK Inc = $200000
	No of Shares Outstanding = 10000
	Normal EBIT = $26000
	EBIT at Expansion = Normal EBIT + 12%
	=$26000 + 12%
	=$29120
	EBIT at Recession = Normal EBIT - 25%
	=$26000 - 25%
	=$19500
	Value of Debt Issue = $65000
	Interest Rate of Debt = 6%
	Therefore, we need first calculate following
	Market Price Per Share
	= Market Value of RAK Inc / No of Shares Outstanding
	= $200000 / 10000
	= $20
	Interest on Debt = Value of Debt * Interest Rate of Debt
	= $65000 * 6%
	= $3900
	No of Shares Repurchased
	= Value of Debt used for Repurchase of Shares / Market Price Per Share
	= $65000 / $20
	= 3250 Shares
	No of Shares Outstanding after recapitalization
	= No of Shares Outstanding before recapitalization - No of Shares repurchased
	= 10000 - 3250
	= 6750
	Now,
a) 1	Calculation of EPS before any Debt is Issued
	Particulars	Recession	Normal	Expansion
A.	EBIT	19500	26000	29120
B.	No of Shares Outstanding	10000	10000	10000
C.	EPS (A / B)	1.95	2.60	2.91
a) 2	Calculation of % Changes in EPS
	% Changes in EPS for Recession
	= [(EPS of Recession - EPS of Normal) / EPS of Normal]*100
	=[(1.95 - 2.60) / 2.60] *100
	= -0.65 / 2.60 *100
	= - 25%
	% Changes in EPS for Expansion
	= [(EPS of Expansion - EPS of Normal) / EPS of Normal]*100
	=[(2.91 - 2.60) / 2.60] *100
	= 0.31 / 2.60 *100
	= 11.92%
b) 1	Calculation of EPS after any Debt is Issued
	Particulars	Recession	Normal	Expansion
A.	EBIT	19500	26000	29120
B.	Interest	3900	3900	3900
C.	Earnings After Interest (A-B)	15600	22100	25220
D.	No of Shares Outstanding	6750	6750	6750
E.	EPS (C / D)	2.31	3.27	3.74
b) 2	Calculation of % Changes in EPS
	% Changes in EPS for Recession
	= [(EPS of Recession - EPS of Normal) / EPS of Normal]*100
	=[(2.31 - 3.27) / 3.27] *100
	= -0.96 / 3.27 *100
	= - 29.36%
	% Changes in EPS for Expansion
	= [(EPS of Expansion - EPS of Normal) / EPS of Normal]*100
	=[(3.74 - 3.27) / 3.27] *100
	= 0.47 / 3.27 *100
	= 14.37%				jeff jeffy Next > < Previous Related Solutions RAK, Inc., has no debt outstanding and a total market value of $200,000. Earnings before interest... RAK, Inc., has no debt outstanding and a total market value of $200,000. Earnings before interest and taxes, EBIT, are projected to be $24,000 if economic conditions are normal. If there is strong expansion in the economy, then EBIT will be 15 percent higher. If there is a recession, then EBIT will be 30 percent lower. RAK is considering a $70,000 debt issue with an interest rate of 7 percent. The proceeds will be used to repurchase shares of stock.... RAK, Inc., has no debt outstanding and a total market value of $150,000. Earnings before interest... RAK, Inc., has no debt outstanding and a total market value of $150,000. Earnings before interest and taxes, EBIT, are projected to be $26,000 if economic conditions are normal. If there is strong expansion in the economy, then EBIT will be 12 percent higher. If there is a recession, then EBIT will be 20 percent lower. RAK is considering a $90,000 debt issue with an interest rate of 6 percent. The proceeds will be used to repurchase shares of stock.... RAK, Inc., has no debt outstanding and a total market value of $240,000. Earnings before interest... RAK, Inc., has no debt outstanding and a total market value of $240,000. Earnings before interest and taxes, EBIT, are projected to be $28,000 if economic conditions are normal. If there is strong expansion in the economy, then EBIT will be 12 percent higher. If there is a recession, then EBIT will be 25 percent lower. RAK is considering a $140,000 debt issue with an interest rate of 6 percent. The proceeds will be used to repurchase shares of stock.... RAK, Inc., has no debt outstanding and a total market value of $140,000. Earnings before interest... RAK, Inc., has no debt outstanding and a total market value of $140,000. Earnings before interest and taxes, EBIT, are projected to be $32,000 if economic conditions are normal. If there is strong expansion in the economy, then EBIT will be 12 percent higher. If there is a recession, then EBIT will be 30 percent lower. RAK is considering a $115,000 debt issue with an interest rate of 6 percent. The proceeds will be used to repurchase shares of stock.... RAK, Inc., has no debt outstanding and a total market value of $250,000. Earnings before interest... RAK, Inc., has no debt outstanding and a total market value of $250,000. Earnings before interest and taxes, EBIT, are projected to be $42,000 if economic conditions are normal. If there is strong expansion in the economy, then EBIT will be 18 percent higher. If there is a recession, then EBIT will be 30 percent lower. RAK is considering a $100,000 debt issue with an interest rate of 8 percent. The proceeds will be used to repurchase shares of stock.... RAK, Inc., has no debt outstanding and a total market value of $250,000. Earnings before interest... RAK, Inc., has no debt outstanding and a total market value of $250,000. Earnings before interest and taxes, EBIT, are projected to be $42,000 if economic conditions are normal. If there is strong expansion in the economy, then EBIT will be 18 percent higher. If there is a recession, then EBIT will be 30 percent lower. RAK is considering a $100,000 debt issue with an interest rate of 8 percent. The proceeds will be used to repurchase shares of stock.... RAK, Inc., has no debt outstanding and a total market value of $240,000. Earnings before interest... RAK, Inc., has no debt outstanding and a total market value of $240,000. Earnings before interest and taxes, EBIT, are projected to be $36,000 if economic conditions are normal. If there is strong expansion in the economy, then EBIT will be 20 percent higher. If there is a recession, then EBIT will be 25 percent lower. RAK is considering a $155,000 debt issue with an interest rate of 6 percent. The proceeds will be used to repurchase shares of stock.... RAK, Inc., has no debt outstanding and a total market value of $150,000. Earnings before interest... RAK, Inc., has no debt outstanding and a total market value of $150,000. Earnings before interest and taxes, EBIT, are projected to be $28,000 if economic conditions are normal. If there is strong expansion in the economy, then EBIT will be 20 percent higher. If there is a recession, then EBIT will be 25 percent lower. RAK is considering a $60,000 debt issue with an interest rate of 7 percent. The proceeds will be used to repurchase shares of stock.... RAK, Inc., has no debt outstanding and a total market value of $220,000. Earnings before interest... RAK, Inc., has no debt outstanding and a total market value of $220,000. Earnings before interest and taxes, EBIT, are projected to be $42,000 if economic conditions are normal. If there is strong expansion in the economy, then EBIT will be 20 percent higher. If there is a recession, then EBIT will be 30 percent lower. RAK is considering a $66,000 debt issue with an interest rate of 6 percent. The proceeds will be used to repurchase shares of stock.... RAK, Inc., has no debt outstanding and a total market value of $240,000. Earnings before interest... RAK, Inc., has no debt outstanding and a total market value of $240,000. Earnings before interest and taxes, EBIT, are projected to be $26,000 if economic conditions are normal. If there is strong expansion in the economy, then EBIT will be 18 percent higher. If there is a recession, then EBIT will be 20 percent lower. RAK is considering a $150,000 debt issue with an interest rate of 8 percent. The proceeds will be used to repurchase shares of stock.... ADVERTISEMENT Subjects Accounting Advanced Math Anatomy and Physiology Biology Chemistry Civil Engineering Computer Science Economics Electrical Engineering Finance History Math Mechanical Engineering Operations Management Physics Psychology Statistics and Probability Nursing Other ADVERTISEMENT Latest Questions Use the bond term's below to answer the question Maturity 7 years Coupon Rate 4% Face... What experience have you had with Organization Development or with Change Management? Describe the organization, the... 1. Renfro Rentals has issued bonds that have a 12% coupon rate, payable semiannually. The bonds... Given an array of positive integers a, your task is to calculate the sum of every... Define “culture.” Software is defined by the Merriam-Webster Dictionary as "the programs that run on a... In humans, hypotrichosis (sparse body hair) is a rare autosomal recessive condition. Let h = hypotrichosis... Increase all of the listing prices by 5% for all listings under $500,000 and 10% for... ADVERTISEMENT About @ 2020 WizEdu