In: Accounting
Newman Corporation's comparative balance sheets are presented below. Newman Corporation Comparative Balance Sheet December 31 Assets 2020 2019 Cash $15,200 $17,700 Accounts receivable 25,200 22,300 Investments (long-term) 20,000 16,000 Equipment 60,000 70,000 Accumulated depreciation (14,000) (10,000) Total Assets $106,400 $116,000 Liabilities & Stockholder Equity Accounts payable $14,600 $11,100 Bonds payable 10,000 30,000 Common stock ($1 par) 50,000 45,000 Retained earnings 31,800 29,900 Total Liabilities & Stockholder Equity $106,400 $116,000 Additional information: 1. Net income was $18,300. Dividends declared and paid were $16,400. 2. Equipment which cost $10,000 and had accumulated depreciation of $1,200 was sold for $3,300. 3. All other changes in noncurrent account balances had a direct effect on cash flows, except the change in accumulated depreciation. Instruction Prepare a statement of cash flows for 2020 using the indirect method.
Cash Flow Statement - Newman Corporation | ||
Indirect Method | ||
Cash Flow From Operating Activities | ||
Net Income | $18,300.00 | |
Adjustments | ||
Add: Depreciation (14000-(10000-1200)) | $5,200.00 | |
Add: Loss on Sale of Equipment (3300-(10000-1200) | $5,500.00 | |
Less: Increase In Accounts Receivables | -$2,900.00 | |
Add: Increase In Accounts Payable | $3,500.00 | |
$11,300.00 | ||
Cash Flow From Operating Activities | $29,600.00 | |
Cash Flow From Investing Activities | ||
Sale Proceeds Of Equipment | $3,300.00 | |
Purchase investment | -$4,000.00 | |
Cash Flow From Investing Activities | -$700.00 | |
Cash Flow From Financing Activities | ||
Retirement of Bond | -$20,000.00 | |
Issuance of Stock | $5,000.00 | |
Cash Dividends Paid | -$16,400.00 | |
Cash Flow From Financing Activities | -$31,400.00 | |
Net Cash Flow For The Year | -$2,500.00 | |
Add:Beginning Cash Balance | $17,700.00 | |
Ending Cash Balance | $15,200.00 |