Question

In: Finance

Prokter and Gramble​ (PKGR) has historically maintained a​ debt-equity ratio of approximately 0.16. Its current stock...

Prokter and Gramble​ (PKGR) has historically maintained a​ debt-equity ratio of approximately 0.16. Its current stock price is $ 55 per​ share, with 2.8 billion shares outstanding. The firm enjoys very stable demand for its​ products, and consequently it has a low equity beta of 0.4 and can borrow at 4.7​%, just 20 basis points over the​ risk-free rate of 4.5​%. The expected return of the market is 9.8​%, and​ PKGR's tax rate is 25​%. a. This​ year, PKGR is expected to have free cash flows of ​$5.6 billion. What constant expected growth rate of free cash flow is consistent with its current stock​ price? b. PKGR believes it can increase debt without any serious risk of distress or other costs. With a higher​ debt-equity ratio of 0.4​, it believes its borrowing costs will rise only slightly to 5.0​%. If PKGR announces that it will raise its​ debt-equity ratio to 0.4 through a leveraged​ recap, determine the increase or decrease in the stock price that would result from the anticipated tax savings. (two decimals)

Solutions

Expert Solution

Given, Market price= $55. Number of shares=2.8 Billion.

Hence equity capital= $154 Billion

Part (a ):

Market price= $55. Number of shares=2.8 Billion. Hence equity capital= $154 Billion

Given, beta= 0.4, Risk free rate (Rf)= 4.5% and market rate of return (Rm)= 9.8%

Therefore, as per CAPM, Cost of capital (Re)= Rf+Beta*(Rm-Rf)= 4.5%+0.4*(9.8%-4.5%) = 6.62%

Also given Free Cash Flow expected (FCF1)= $5.6 Billion

Constant growth rate (g)= 6.62%-(5.6/154) = 0.0662-0.036364= 0.029836 or, 2.9836%

Part (b):

Given, DE Ratio= 0.16, Equity =$154 Billion (as above)

Therefore, current debt= $154 Billion*0.16= $24.64 Billion

Proposed DER= 0.4. Hence proposed debt= $154 Billion*0.4 = $61.6 Billion

Increase in debt (D)= $61.6 Billion-= $24.64 Billion = $36.96 Billion

Also given, proposed cost of debt (Rd)= 5% and tax rate (T)= 25%

It is assumed that the increase in debt is for one year.

Therefore, increase in total share value due to anticipated tax saving= D*Rd*T/(1+Rd)

=$36.96 Billion*0.05*0.25/1.05= $ 0.44 Billion

Increase in per share value due to tax savings= 0.44 Billion/2.8 Billion= $0.16

(In case the increase in debt is perpetual, increase per share is D*T/# of shares

= 36.96*0.25/2.8= $3.3)


Related Solutions

Prokter and Gramble​ (PKGR) has historically maintained a​ debt-equity ratio of approximately 0.18. Its current stock...
Prokter and Gramble​ (PKGR) has historically maintained a​ debt-equity ratio of approximately 0.18. Its current stock price is $45 per​ share, with 2.3 billion shares outstanding. The firm enjoys very stable demand for its​ products, and consequently it has a low equity beta of 0.45 and can borrow at 4.3​%, just 20 basis points over the​ risk-free rate of 4.1​%. The expected return of the market is 10.4​%, and​ PKGR's tax rate is 35​%. a. This​ year, PKGR is expected...
Prokter and Gramble​ (PKGR) has historically maintained a​ debt-equity ratio of approximately 0.23. Its current stock...
Prokter and Gramble​ (PKGR) has historically maintained a​ debt-equity ratio of approximately 0.23. Its current stock price is $53 per​ share, with 2.9 billion shares outstanding. The firm enjoys very stable demand for its​ products, and consequently it has a low equity beta of 0.575 and can borrow at 3.7% just 20 basis points over the​ risk-free rate of 3.5%.The expected return of the market is10.1%, and​ PKGR's tax rate is 35% a. This​ year, PKGR is expected to have...
Prokter and Gramble​ (PKGR) has historically maintained a​ debt-equity ratio of approximately 0.15 . Its current...
Prokter and Gramble​ (PKGR) has historically maintained a​ debt-equity ratio of approximately 0.15 . Its current stock price is $48 per​ share, with 2.7 billion shares outstanding. The firm enjoys very stable demand for its​ products, and consequently it has a low equity beta of 0.375 and can borrow at 4.1​%, just 20 basis points over the​ risk-free rate of ​3.9%. The expected return of the market is 10.3​%, and​ PKGR's tax rate is 25​%. a. This​ year, PKGR is...
Prokter and Gramble​ (PKGR) has historically maintained a​ debt-equity ratio of approximately 0.24 . Its current...
Prokter and Gramble​ (PKGR) has historically maintained a​ debt-equity ratio of approximately 0.24 . Its current stock price is $ 55 per​ share, with 2.6 billion shares outstanding. The firm enjoys very stable demand for its​ products, and consequently it has a low equity beta of 0.6 and can borrow at 4.1 ​%, just 20 basis points over the​ risk-free rate of 3.9 ​%. The expected return of the market is 9.6 ​%, and​ PKGR's tax rate is 25 ​%....
Prokter and Gramble (PG) has historically maintained a debt-to-equity ratio (D/E) of approximately 0.4. Its return...
Prokter and Gramble (PG) has historically maintained a debt-to-equity ratio (D/E) of approximately 0.4. Its return on equity is 7.5% and it can borrow at 4.3%. PG’s tax rate is 40%. PG believes it can increase debt without any serious risk of distress or other costs. With a higher debt-to-equity ratio of 0.6, it believes its borrowing costs will rise only slightly to 4.6%. Determine PG’s current asset return rA (before increasing its debt-to-equity ratio) Determine PG’s cost of capital...
12. Protekter and Gambler (PKGR) currently has debt equity ratio of approximately 0.22. The current beta...
12. Protekter and Gambler (PKGR) currently has debt equity ratio of approximately 0.22. The current beta of its stock is 0.55. The expectation of the market premium is 9.5%. PKGR can borrow at 4.5%, just 20 basis points over the risk free rate of 4.3% 12.1) What is the weighted average cost of capital with the current capital structure? 12.2) If PKGR wants to increase its debt-to-equity ratio to 0.55 through a leveraged recap, what is the beta of PKGR...
Baxter has historically maintained a debt-equity ratio of approximately 0.25. The firm enjoys very stable demand...
Baxter has historically maintained a debt-equity ratio of approximately 0.25. The firm enjoys very stable demand for its products, and consequently can borrow at 4.20%, just 20 basis points over the risk-free rate of 4%. Baxter’s tax rate is 40%. Baxter’s current return on equity (rE) is 8% Baxter believes it can increase debt without any serious risk of distress or other costs. With a higher debt-equity ratio of 0.50, it believes its borrowing costs will rise only slightly to...
Baxter has historically maintained a debt-equity ratio of approximately 0.25. The firm enjoys very stable demand...
Baxter has historically maintained a debt-equity ratio of approximately 0.25. The firm enjoys very stable demand for its products, and consequently can borrow at 4.20%, just 20 basis points over the risk-free rate of 4%. Baxter’s tax rate is 40%. Baxter’s current return on equity (rE) is 8% Baxter believes it can increase debt without any serious risk of distress or other costs. With a higher debt-equity ratio of 0.50, it believes its borrowing costs will rise only slightly to...
1. Baxter has historically maintained a debt-equity ratio of approximately 0.25. The firm enjoys very stable...
1. Baxter has historically maintained a debt-equity ratio of approximately 0.25. The firm enjoys very stable demand for its products, and consequently can borrow at 4.20%, just 20 basis points over the risk-free rate of 4%. Baxter’s tax rate is 40%. Current market value of Baxter (including debt and equity) is 120 m. The company is expected to have free cash flows of $10 billion in perpetuity Baxter believes it can increase debt without any serious risk of distress or...
Baxter has historically maintained a debt-equity ratio of approximately 0.25. The firm enjoys very stable demand...
Baxter has historically maintained a debt-equity ratio of approximately 0.25. The firm enjoys very stable demand for its products, and consequently can borrow at 4.20%, just 20 basis points over the risk-free rate of 4%. Baxter’s tax rate is 40%. Current market value of Baxter (including debt and equity) is 120 m. The company is expected to have free cash flows of $10 billion in perpetuity Baxter believes it can increase debt without any serious risk of distress or other...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT