In: Accounting
During an average month, Space toys plans to sell 125 units each of its standard and its deluxe product. Budgeted contribution margins are $175 and $250 per unit, respectively. Of the total actual sales of 260 units, 132 units were of the standard product. Determine the sales mix variance. Enter favorable variances as a positive value and unfavorable variances as a negative number. Do not enter $ sign or commas.
Calculate the sales mix variance.
Step 1: Calculate the standard mix ratio
Standard mix ratio:
50% of standard and 50% deluxe
* 125/ (125 + 125) % = 50% standard product
** 125(125+125)% = 50% deluxe product
Step 2: Calculate the sales quantities in proportion to the standard mix
Total sales during the period: 260 units
Unit Sales at Standard Mix:
Sales of Standard Product in standard mix @ 50% of 260= 130 units
Sales of deluxe product in standard mix @ 50% of 260 = 130 units
Step 3: Calculate the difference between actual sales quantities and the sales quantities in standard mix
Standard Product = 132 - 130 = 2 units ( favourable)
Deluxe product = (260-132)-130 = 2 units (unfavourable)
Step 4: Calculate the variance for each product
Variance of each product = Contribution margin per unit × difference of sales quantity of products between actual and standard (Step 4)
Standard product = 2 unit × $175 = $350 (favourable)
Deluxe product = 2 units × $250 =$500 ( unfavourable)
Step 5: Add the individual variances
Sales Mix Variance =$ (350-500) = $150 (unfavourable)