In: Accounting
( I need all the three parts solution as per provided templated below) Zebra Productions presents you with the following data for the month of March 2014. $ Purchases 42 300 Direct labor
cost
10 000 Inventory accounts showed the following opening and closing balances:
Other expenses for the month were: Selling
expenses
$4,100 Required: 8marks Prepare Manufacturing Statement for the month ending 31st March Trading Account for the month. Profit & Loss Statement for the same month. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Manufacturing statement: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
b) Trading statement: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
c) Profit and loss statement: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Zebra Productions Profit and Loss Statement for month ended 31st March 2014 |
$ |
$ |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sales |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Less: Cost of goods sold |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gross profit from sales |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Less: Operating expenses |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Selling expenses |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
General and administrative expenses |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net operating profit |
a) Manufacturing statement
Zebra Productions Manufacturing Statement For the month ended 31st March 2014 | $ | $ |
Raw materials inventory | 7,000 | |
Purchases | 42,300 | |
Total raw materials available | 49,300 | |
Less:raw material inventory | 7,400 | |
Cost of raw material consumed | 41,900 | |
Cost of direct labor | 10,000 | |
Cost of manufacturing overhead | 15,000 | |
Total cost charged to production | 66,900 | |
Add: work in progress inventory | 9,600 | |
Less: work in progress invneotry | 13,000 | |
Cost of goods manufactured | 63,500 |
b) Trading statement
Zebra Productions Trading Statement For the month ended 31st March 2014 | $ |
Sales | 82,000 |
Less: cost of goods sold | 61,000 |
Gross profit from sales | 21,000 |
c) Profit and loss staement
Zebra Productions Profit and Loss Statement For the month ended 31st March 2014 | $ | $ |
Sales | 82,000 | |
Less: cost of goods sold | 61,000 | |
Gross profit from sales | 21,000 | |
Less: operating expenses | ||
selling expenses | 4,100 | |
general and adminsitrative expenses | 2,900 | |
Net operating profit | 14,000 |