In: Finance
PV of Annuity:
Annuity is series of cash flows that are deposited at regular
intervals for specific period of time. Here cash flows are happened
at the end of the period. PV of annuity is current value of cash
flows to be received at regular intervals discounted at specified
int rate or discount rate to current date.
PV of Annuity = Cash Flow * [ 1 - [(1+r)^-n]] /r
r - Int rate per period
n - No. of periods
Particulars | Amount |
Cash Flow | $ 10,000.00 |
Int Rate | 4.0000% |
Periods | 10 |
PV of Annuity = Cash Flow * [ 1 - [(1+r)^-n]] /r
= $ 10000 * [ 1 - [(1+0.04)^-10]] /0.04
= $ 10000 * [ 1 - [(1.04)^-10]] /0.04
= $ 10000 * [ 1 - [0.6756]] /0.04
= $ 10000 * [0.3244]] /0.04
= $ 81108.96
Calculation of amount after 10 Years:
Year | Bal Years | CF | FVF @5 % | FV of CFs |
1 | 9 | $ 10,000.00 | 1.5513 | $ 15,513.28 |
2 | 8 | $ 10,000.00 | 1.4775 | $ 14,774.55 |
3 | 7 | $ 10,000.00 | 1.4071 | $ 14,071.00 |
4 | 6 | $ 10,000.00 | 1.3401 | $ 13,400.96 |
5 | 5 | $ 10,000.00 | 1.2763 | $ 12,762.82 |
6 | 4 | $ 10,000.00 | 1.2155 | $ 12,155.06 |
7 | 3 | $ 10,000.00 | 1.1576 | $ 11,576.25 |
8 | 2 | $ 10,000.00 | 1.1025 | $ 11,025.00 |
9 | 1 | $ 10,000.00 | 1.0500 | $ 10,500.00 |
10 | 0 | $ 10,000.00 | 1.0000 | $ 10,000.00 |
Future Value of CFs | $ 125,778.93 |
Amount after 10 Years is $125778.93
Effective Rate:
Thus $81108.96 has become $125778.93 over a period of 10
Years
Future Value = Cash Flow * ( 1 + r )^n
$ 125778.93 = $ 81108.96 ( 1 + r) ^ 10
( 1 + r) ^ 10 = $125778.93 / $ 81108.96
( 1 + r) ^ 10 = 1.5507
( 1 + r) = 1.5507 ^ ( 1 / 10 )
( 1 + r) = 1.0448
r = 1.0448 -1
r = 0.0448
i.e Effective Rate over 10 Years is 4.48 %