In: Accounting
A manager of “Safola Co. “ ask your advice to evaluate 4 projects, consider the following information to determine the project the manager should be select by the following criteria’s:
| 
 Projects  | 
 A  | 
 B  | 
 C  | 
| 
 Cost  | 
 100000  | 
 150000  | 
 200000  | 
| 
 Expected of cash inflows  | 
 20000  | 
 25000  | 
 30000  | 
| 
 Life( years)  | 
 7  | 
 9  | 
 10  | 
| 
 Level of risk ( c.v)  | 
 0.24  | 
 0.34  | 
 0.18  | 
Safola Co. usually uses the following discount rates 10%, 7%, 12%, and certainty factors 0.633, 0.742, 0.543.
please Answer with full details .
| . | Projects | A | B | C | 
| a | Cost | $ (100,000.00) | $ (150,000.00) | $ (200,000.00) | 
| b | Expected Cash inflow | $ 20,000.00 | $ 25,000.00 | $ 30,000.00 | 
| c | Certainity factor | 0.633 | 0.742 | 0.543 | 
| d | Riskless cash inflow (b x c) | $ 12,660.00 | $ 18,550.00 | $ 16,290.00 | 
| e | Dscount rate | 10% | 7% | 12% | 
| f | PV annuity factor | 4.8684 | 6.5152 | 5.6502 | 
| g | PV of Cash flows (d x f) | $ 61,633.94 | $ 120,856.96 | $ 92,041.76 | 
| h | NPV (a - g) | $ (38,366.06) | $ (29,143.04) | $ (107,958.24) |